2024-11-15  9:32:07 PM Chg. -0.080 Volume Bid9:32:07 PM Ask9:32:07 PM Market Capitalization Dividend Y. P/E Ratio
15.690EUR -0.51% -
Turnover: -
15.690Bid Size: - 15.830Ask Size: - 2.72 bill.EUR 3.18% 11.65

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,118.2000   1,271.6000   1,379.6000   1,851   2,405.3100
Intangible Assets
  2,167.4000   2,197.8000   2,059.4000   2,029.2600   2,001.5800
Long-Term Investments
  90.4000   9.9000   11.6000   -   -
Fixed Assets
  7,715.2000   7,594   8,074.9000   8,687.0800   9,405.5500
Inventories
  79.3000   85.4000   96.5000   120.5600   178.0800
Accounts Receivable
  346   344.8000   380.5000   460.2300   508.9400
Cash and Cash Equivalents
  117.6000   131.3000   110.1000   40.5200   27.6800
Current Assets
  1,371.2000   1,512.9000   1,594.2000   1,671.3900   1,840.0600
Total Assets
  9,086.4000   9,230.8000   9,669.1000   10,358.4700   11,245.6200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  475.5000   532.8000   583.4000   565.8100   699.2200
Long-term debt
  2,742.1000   2,374.4000   2,748.6000   1,498.8500   1,881.8600
Liabilities to Banks
  3,225.2000   3,023.4000   3,403.2000   -   -
Provisions
  437.9000   410.2000   372.7000   -   388.1100
Liabilities
  4,471.6000   4,319.6000   4,745.9000   5,060.0800   5,690.5700
Share Capital
  205   194   194   -   -
Total Equity
  4,310   4,519.1000   4,467.4000   4,750.0900   4,898.0200
Minority Interests
  304.8000   392.2000   455.7000   548.3000   657.0200
Total liabilities equity
  9,086.4000   9,230.8000   9,669.1000   10,358.4700   11,245.6200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  5,194.1000   5,367.2000   5,646.2000   5,915.0600   6,213.2100
Depreciation (total)
  -   -   -   -   -
Operating Result
  811.1000   574.9000   829.9000   781.4100   753.9600
Interest Income
  -23.1000   -37.1000   -32.8000   -38.1900   -98.2000
Income Before Taxes
  779.7000   556.2000   773.3000   711.5000   597.6300
Income Taxes
  240.7000   187.4000   250.2000   246.7600   235.3900
Minority Interests Profit
  -115   -78.2000   -106.7000   -97.5400   129.5200
Net Income
  423.9000   290.5000   416.5000   367.2000   232.7100

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.1300   1.5500   2.2300   1.9700   1.3500
Dividend per Share
  0.5000   0.5000   0.5000   0.5000   0.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  828.9000   925.7000   887.6000   597.5200   828.4900
Cash Flow from Investing Activities
  87.2000   -361.1000   -527.3000   -703.5500   -798.1900
Cash Flow from Financing
  -857.6000   -549.1000   -386.1000   35.0700   -43.5900
Decrease / Increase in Cash
  58.5000   15.5000   -25.8000   -   -
Employees
  9,374   9,638   9,975   10,474   10,962