ANTOFAGASTA PLC LS-,05/ GB0000456144 /
| 04.11.2024 16:11:53 | Diff. +0,210 | Volumen | Geld16:11:53 | Brief16:11:53 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 21,120EUR | +1,00% | - Umsatz: - |
21,120Geld Vol: - | 21,520Brief Vol: - | 20,83 Mrd.EUR | - | - |
Aktiva
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 6.093,4000 | 6.443 | 6.513,2000 | 7.424,8000 | 8.227,1000 | ||||||
| Immaterielle Vermögensgegenstände | 311,5000 | 155,3000 | 157,6000 | 133 | 118,6000 | ||||||
| Finanzanlagen | 79,8000 | 121,3000 | 160,1000 | 175,2000 | 198,1000 | ||||||
| Anlagevermögen | 6.641,3000 | 6.921,2000 | 7.209 | 8.188,9000 | 9.153,9000 | ||||||
| Vorräte | 385 | 540,5000 | 494,9000 | 476,5000 | 369,3000 | ||||||
| Forderungen | 973,7000 | 924,9000 | 801,9000 | 904,6000 | 810,3000 | ||||||
| Liquide Mitteln | 3.541,6000 | 3.280 | 4.296,5000 | 2.685,1000 | 2.374,5000 | ||||||
| Umlaufvermögen | 4.946,5000 | 4.784 | 5.660,9000 | 4.200,7000 | 3.661,2000 | ||||||
| Aktiva, gesamt | 11.587,8000 | 11.705,2000 | 12.869,9000 | 12.389,6000 | 12.815,1000 | ||||||
Passiva
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 504,8000 | 503,9000 | 710,2000 | 776,6000 | 793,8000 | ||||||
| Langfristige Schulden | 2.058,9000 | 1.838,4000 | 1.442,2000 | 1.032,9000 | 2.091,6000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 2.196,5000 | 2.140,3000 | 1.889,2000 | 1.373,9000 | 2.376,1000 | ||||||
| Rückstellungen | 940,7000 | 985,6000 | 1.219,7000 | 1.460,2000 | 1.414,1000 | ||||||
| Verbindlichkeiten | 4.062 | 3.897,8000 | 4.065,1000 | 3.726 | 4.780,4000 | ||||||
| Gezeichnetes Kapital | 89,8000 | 89,8000 | 89,8000 | 89,8000 | 89,8000 | ||||||
| Eigenkapital | 6.170,6000 | 6.196,2000 | 7.110,6000 | 6.724,5000 | 6.173,7000 | ||||||
| Minderheitenanteile | 1.355,2000 | 1.611,2000 | 1.694,2000 | 1.939,1000 | 1.861 | ||||||
| Passiva, gesamt | 11.587,8000 | 11.705,2000 | 12.869,9000 | 12.389,6000 | 12.815,1000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.577,1000 | 6.076 | 6.740,1000 | 5.971,6000 | 5.290,4000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 2.591,9000 | 3.097,4000 | 2.845,1000 | 2.157,7000 | 1.635,6000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 2.573,2000 | 3.076,2000 | 2.754,2000 | 2.083,5000 | 1.573,5000 | ||||||
| Ertragsteuern | -752,5000 | -946,2000 | -1.020,6000 | -843,7000 | -722,8000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -768,9000 | -893,4000 | -701,6000 | -580,2000 | -390,9000 | ||||||
| Konzernjahresüberschuss | 1.051,8000 | 1.236,6000 | 1.032 | 659,6000 | 459,8000 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. USD |
2011 IFRS in Mio. USD |
2012 IFRS in Mio. USD |
2013 IFRS in Mio. USD |
2014 IFRS in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.964,4000 | 2.466,3000 | 2.818 | 1.705,5000 | 1.820,9000 | ||||||
| Cash Flow aus Investitionstätigkeit | -1.460,1000 | -1.814,7000 | -1.314,9000 | -1.041,3000 | -1.235,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -377,3000 | -2.038,7000 | -1.035,8000 | -1.845,5000 | -326,3000 | ||||||
| Veränderung der liquiden Mittel | 127 | -1.387,1000 | 467,3000 | -1.181,3000 | 259,2000 | ||||||
| Anzahl der Mitarbeiter | 4.597 | 4.956 | 5.637 | 6.098 | 6.609 | ||||||
