2024-11-15  10:00:00 PM Chg. +0.26 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.98USD +0.87% 41,223
Turnover: 1.23 mill.
-Bid Size: - -Ask Size: - 4.47 bill.USD 4.47% 25.62

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  14.0340   23.3780   22.7510   22.2510   30.4010
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   2,674.9540   2,572.8130   2,735.0210   3,558.1680
Inventories
  21.3790   24.1410   15.7030   14.5180   10.5940
Accounts Receivable
  20.6640   27.6930   26.1510   27.1270   49.0820
Cash and Cash Equivalents
  85.9090   112.6530   148.3740   68.7350   84.5070
Current Assets
  164.8040   183.5270   207.8530   125.9750   170.5650
Total Assets
  2,685.7600   2,858.4810   2,780.6660   2,860.9960   3,728.7330

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  22.3370   25.1480   18.0190   18.1600   24.7900
Long-term debt
  1,030.2050   1,022.0040   972.5670   973.1290   1,360.5150
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,189.0080   1,165.5410   1,126.1160   1,323.3540   1,866.0880
Share Capital
  709.8670   872.2280   884.2630   888.1770   1,101.6750
Total Equity
  1,496.7520   1,692.9400   1,654.5500   1,537.6420   1,862.6450
Minority Interests
  85.1420   99.9170   97.6770   97.6610   388.5880
Total liabilities equity
  2,685.7600   2,858.4810   2,780.6660   2,860.9960   3,728.7330

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  788.2780   819.5960   816.1380   711.5560   859.1540
Depreciation (total)
  -   -   -   -   -
Operating Result
  255.7770   215.4910   170.0680   107.0270   74.3880
Interest Income
  -32.2450   -34.0710   -32.0660   -31.7160   -38.7680
Income Before Taxes
  222.8340   183.2600   142.5660   80.6180   36.7930
Income Taxes
  -5.0640   -21.6810   -25.2360   -12.9400   -7.0090
Minority Interests Profit
  5.7980   12.7370   -15.1140   -8.5730   7.3000
Net Income
  211.9720   148.8420   102.2160   59.1050   37.0840

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.7300   1.1700   0.7900   0.4600   0.2800
Dividend per Share
  1.0000   1.0000   1.0600   1.0800   1.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  203.8010   256.2840   310.0960   214.2530   204.1740
Cash Flow from Investing Activities
  -283.1550   -223.2480   -132.8550   -219.3900   -213.6430
Cash Flow from Financing
  114.4230   -6.8720   -193.7140   -79.6490   27.0020
Decrease / Increase in Cash
  34.1320   26.7440   -15.9020   -86.4860   17.5140
Employees
  315   334   349   353   -