2024-11-12  5:35:30 PM Chg. -1.16 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
41.33EUR -2.73% 230,061
Turnover: 5.83 mill.
-Bid Size: - -Ask Size: - 10.62 bill.EUR 8.56% 12.02

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  159   157   139   151   153
Intangible Assets
  363   290   175   153   261
Long-Term Investments
  563   531   511   507   -
Fixed Assets
  4,684   5,092   4,608   4,672   4,891
Inventories
  -   -   -   -   -
Accounts Receivable
  4,875   4,711   4,407   5,432   5,828
Cash and Cash Equivalents
  273   225   474   859   274
Current Assets
  5,254   5,066   4,979   6,368   6,218
Total Assets
  9,938   10,158   9,587   11,040   11,109

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,776   3,580   3,735   4,426   4,576
Long-term debt
  494   -   -   664   477
Liabilities to Banks
  1,258   981   141   16   -
Provisions
  202   194   197   159   166
Liabilities
  5,459   5,685   4,918   6,138   6,194
Share Capital
  26   26   26   26   -
Total Equity
  4,478   4,472   4,668   4,901   4,914
Minority Interests
  1   1   1   1   1
Total liabilities equity
  9,938   10,158   9,587   11,040   11,109

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  23,812   23,676   20,718   24,635   27,568
Depreciation (total)
  -   -   -   -   27
Operating Result
  813   859   384   1,033   1,137
Interest Income
  -   -   -   -   -12
Income Before Taxes
  811   819   364   1,018   1,126
Income Taxes
  -107   -213   -60   -250   197
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  704   606   304   768   929

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.7800   3.2400   1.6200   4.1300   5.0400
Dividend per Share
  3.3800   0.0000   3.2400   5.0000   2.8500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  747   1,269   1,462   914   1,073
Cash Flow from Investing Activities
  -130   -137   -112   -207   -290
Cash Flow from Financing
  -713   -1,177   -1,090   -322   -1,374
Decrease / Increase in Cash
  -96   -45   260   385   -
Employees
  709,720   687,280   603,480   653,000   46,190