2025-05-10  1:02:13 PM Chg. 0.000 Volume Bid1:02:13 PM Ask1:02:13 PM Market Capitalization Dividend Y. P/E Ratio
5.388EUR 0.00% -
Turnover: -
5.388Bid Size: - 5.475Ask Size: - 11.74 bill.EUR - -

Assets

2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Property and Equipment
  975,362   1.26 mill.   1.27 mill.   1.18 mill.
Intangible Assets
  858,997   954,698   1.02 mill.   1.08 mill.
Long-Term Investments
  -   -   -   -
Fixed Assets
  -   -   -   -
Inventories
  -   -   -   -
Accounts Receivable
  307,821   364,186   377,992   421,649
Cash and Cash Equivalents
  4.41 mill.   4.69 mill.   5.13 mill.   6.17 mill.
Current Assets
  -   -   -   -
Total Assets
  16.83 mill.   20.4 mill.   22.63 mill.   26.51 mill.

 

Liabilities

2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Accounts Payable
  392,455   450,562   419,880   519,149
Long-term debt
  -   4.91 mill.   4.8 mill.   5.46 mill.
Liabilities to Banks
  -   -   -   -
Provisions
  200,751   247,038   267,488   325,910
Liabilities
  15.71 mill.   19.55 mill.   21.54 mill.   25.28 mill.
Share Capital
  -   294,061   446,769   452,647
Total Equity
  1.09 mill.   791,351   836,572   927,868
Minority Interests
  23,571   57,360   251,151   310,646
Total liabilities equity
  -   20.4 mill.   22.63 mill.   26.51 mill.

 

Income Statement

2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Revenues
  1.68 mill.   1.92 mill.   2.07 mill.   2.28 mill.
Depreciation (total)
  -   -   -   -
Operating Result
  -194,726   -371,612   -212,857   52,975
Interest Income
  -19,738   -41,452   8,847   -27,666
Income Before Taxes
  -   -   -   -
Income Taxes
  -76,804   -35,368   111,794   145,762
Minority Interests Profit
  -1,998   -3,027   9,938   32,957
Net Income
  -133,828   -377,217   -339,473   -129,485

 

Per Share

2021
IFRS
in JPY
2022
IFRS
in JPY
2023
IFRS
in JPY
2024
IFRS
in JPY
Earnings per Share
  -87.6200   -237.7300   -177.2700   -75.6100
Dividend per Share
  4.5000   4.5000   -   -

 

Cash Flow

2021
IFRS
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Cash Flow from Operating Activities
  582,707   -262,068   724,192   1.19 mill.
Cash Flow from Investing Activities
  -611,830   -948,289   -597,416   -921,724
Cash Flow from Financing
  1.4 mill.   1.49 mill.   291,956   757,469
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   -   29,334