2024-11-14  10:15:02 AM Chg. +0.200 Volume Bid10:17:51 AM Ask10:17:51 AM Market Capitalization Dividend Y. P/E Ratio
16.400EUR +1.23% -
Turnover: -
16.600Bid Size: 404 16.700Ask Size: 299 103.68 mill.EUR - 536.67

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  54.5000   86   80.3000   78   74.9800
Intangible Assets
  40.9000   41.4000   43.3000   46.5000   38.4840
Long-Term Investments
  13.4000   13.7000   14.5000   19   15.7470
Fixed Assets
  121.5000   157.5000   153   154.8000   144.9450
Inventories
  35   34.2000   36.9000   39.6000   48.9200
Accounts Receivable
  47.6000   42.5000   36.7000   35.9000   37.3530
Cash and Cash Equivalents
  14.6000   15   19.9000   6.3000   16.0600
Current Assets
  106.5000   101.8000   103.2000   91.2000   114.7430
Total Assets
  227.9000   259.4000   256.2000   246   259.6880

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  13.5000   15.1000   13.8000   18.9000   19.0770
Long-term debt
  11.5000   10.2000   8.8000   2.4000   1.1660
Liabilities to Banks
  20.2000   19.2000   25.7000   24.6000   -
Provisions
  17.1000   13.6000   14.2000   13.9000   80.4910
Liabilities
  165.6000   201   208.1000   196.2000   188.3470
Share Capital
  16.5000   16.5000   16.5000   16.5000   -
Total Equity
  62.3000   58.4000   48.1000   49.8000   71.1470
Minority Interests
  .1000   .4000   .2000   .2000   .1940
Total liabilities equity
  227.9000   259.4000   256.2000   246   259.6880

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  280.1000   274.8000   246.5000   248.1000   274.3370
Depreciation (total)
  13.6000   18.9000   16.7000   16.9000   16.7380
Operating Result
  -4.2000   6.3000   .5000   -.0600   3.8500
Interest Income
  -3.7000   -4.6000   -3.4000   -2.8200   -3.5770
Income Before Taxes
  -7   3.4000   -1.3000   -1.5000   3.8480
Income Taxes
  -.0200   2.1000   2.2000   3.4000   1.9220
Minority Interests Profit
  -.0600   -.0100   .0300   .0200   -.0200
Net Income
  -7.1000   1.3000   -3.5000   -4.9000   1.9460

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -1.1000   0.2100   -0.5400   -0.7600   0.3000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.8000   19.6000   17.9000   11.9000   5.9890
Cash Flow from Investing Activities
  -5.7000   -11.1000   -12.2000   -18.1000   -10.4140
Cash Flow from Financing
  -14   -8.3000   -.3000   -7.6000   14.3140
Decrease / Increase in Cash
  -1.5000   .2000   5.3000   -13.9000   -
Employees
  1,690   1,669   1,690   1,672   1,676