19/11/2024  15:00:07 Chg. -0.460 Volume Bid15:00:24 Ask15:00:24 Market Capitalization Dividend Y. P/E Ratio
10.640EUR -4.14% 1,233
Turnover: 13,477.630
10.640Bid Size: 700 10.650Ask Size: 1,387 233.38 mill.EUR - 9.58

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  28.8000   29.4000   29.6000   30.2000   28.6000
Intangible Assets
  .9000   .8000   3.2000   11.5000   11.1000
Long-Term Investments
  .0100   1.7000   .1000   3   .4000
Fixed Assets
  42.9000   47.6000   47.3000   52   47.3000
Inventories
  21.1000   16.3000   41   65.2000   67.6000
Accounts Receivable
  12.7000   11.3000   22.1000   27.4000   24.8000
Cash and Cash Equivalents
  2.5000   33   40   25.6000   29.7000
Current Assets
  51.8000   71.5000   114.9000   129   129.9000
Total Assets
  94.7000   119.1000   162.2000   180.9000   177.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  4.9000   3.7000   5.6000   10.8000   8
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7.6000   .9000   .7000   1.3000   1.3000
Provisions
  5.4000   3.9000   5.5000   6.4600   7.8000
Liabilities
  54.4000   74   111.4000   124.2000   107.9000
Share Capital
  21.7500   21.7500   21.7500   21.7500   21.7500
Total Equity
  40.3000   45.3000   50.8000   57.3000   69.3000
Minority Interests
  -.0800   -.0800   -.0800   0.0000   0.0000
Total liabilities equity
  94.7000   119.1000   162.2000   180.9000   177.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  86.6000   85.4000   96.8000   131   137
Depreciation (total)
  -   -   -   -   -
Operating Result
  3.9000   3   9.5000   12.3000   18.5000
Interest Income
  -.9000   -.6000   -.5000   -.5000   -.6900
Income Before Taxes
  3   2.3000   9   11.8000   17.8000
Income Taxes
  .1000   -3.3000   3   4.1000   5.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.0800   0.0000
Net Income
  2.9000   5.6000   6   7.6000   12.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1300   0.2600   0.2700   0.3500   0.5900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.4000   39   11.7000   -.6000   8.1000
Cash Flow from Investing Activities
  -.6000   -.6000   -3.8000   -12.5000   .6000
Cash Flow from Financing
  1   -7.8000   -.9000   -1.4000   -4.3000
Decrease / Increase in Cash
  -4   30.5000   7   -14.5000   4.4000
Employees
  377   385   470   528   553