PVA TEPLA AG O.N./ DE0007461006 /
| 19/11/2024 16:00:04 | Chg. -0.390 | Volume | Bid16:10:26 | Ask16:10:26 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 10.710EUR | -3.51% | 1,233 Turnover: 13,477.630 |
10.770Bid Size: 465 | 10.800Ask Size: 463 | 233.38 mill.EUR | - | 9.58 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 30.2000 | 28.6000 | 28.8000 | 34 | 41.6400 | ||||||
| Intangible Assets | 11.5000 | 11.1000 | 10.4000 | 20.5000 | 18.5900 | ||||||
| Long-Term Investments | 3 | .4000 | 25.8000 | 9 | 9.0100 | ||||||
| Fixed Assets | 52 | 47.3000 | 71.7000 | 72.7400 | 82.1700 | ||||||
| Inventories | 65.2000 | 67.6000 | 59.2000 | 75 | 94.6000 | ||||||
| Accounts Receivable | 27.4000 | 24.8000 | 32.6000 | 73.5700 | 57.0100 | ||||||
| Cash and Cash Equivalents | 25.6000 | 29.7000 | 57.7000 | 27.2200 | 20.1300 | ||||||
| Current Assets | 129 | 129.9000 | 168.5000 | 217.5900 | 223.1800 | ||||||
| Total Assets | 180.9000 | 177.2000 | 240.2000 | 290.3300 | 305.3600 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 10.8000 | 8 | 11.1000 | 18.3000 | 18.8200 | ||||||
| Long-term debt | - | - | - | - | 14.4500 | ||||||
| Liabilities to Banks | 1.3000 | 1.3000 | 1 | - | - | ||||||
| Provisions | 6.4600 | 7.8000 | 10.6000 | - | 33.2400 | ||||||
| Liabilities | 124.2000 | 107.9000 | 157.5000 | 290.3300 | 177.9300 | ||||||
| Share Capital | 21.7500 | 21.7500 | 21.7500 | - | - | ||||||
| Total Equity | 57.3000 | 69.3000 | 82.8000 | 104.1000 | 127.4100 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | - | 0.0000 | ||||||
| Total liabilities equity | 180.9000 | 177.2000 | 240.2000 | 290.3300 | 305.3600 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 131 | 137 | 155.7000 | 205.2250 | 263.4400 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 12.3000 | 18.5000 | 18.3000 | 25.0880 | 34.3700 | ||||||
| Interest Income | -.5000 | -.6900 | -.5900 | - | -.2700 | ||||||
| Income Before Taxes | 11.8000 | 17.8000 | 17.8000 | 23.7800 | 34.1000 | ||||||
| Income Taxes | 4.1000 | 5.1000 | 5.6000 | 6.1300 | 9.6800 | ||||||
| Minority Interests Profit | -.0800 | 0.0000 | 0.0000 | - | 0.0000 | ||||||
| Net Income | 7.6000 | 12.7000 | 12.2000 | 17.6600 | 24.4200 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | -.6000 | 8.1000 | 58.9000 | -14.0700 | 1.9900 | ||||||
| Cash Flow from Investing Activities | -12.5000 | .6000 | -34 | -21.2800 | -10.8400 | ||||||
| Cash Flow from Financing | -1.4000 | -4.3000 | -1.5000 | -1.3000 | 7.3000 | ||||||
| Decrease / Increase in Cash | -14.5000 | 4.4000 | 23.4000 | - | - | ||||||
| Employees | 528 | 553 | 565 | 658 | 730 | ||||||
