07/11/2024  22:00:00 Chg. +12.5500 Volume Bid01:33:05 Ask01:33:05 Market Capitalization Dividend Y. P/E Ratio
179.1700USD +7.53% 3.78 mill.
Turnover: 409.88 mill.
176.5700Bid Size: 100 180.0000Ask Size: 200 31.41 bill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  42.5720   69.7920   77.1270   67.3000   102.4780
Intangible Assets
  5.1130   4.7690   4.6090   110.2620   103.6810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  400.1900   449.7920   545.0010   953.9120   1,328.6640
Inventories
  29.7800   20.0510   15.8880   16.3230   15.1620
Accounts Receivable
  53.1430   217.8600   168.5270   219.5580   247.6490
Cash and Cash Equivalents
  935.4000   911.1200   798.7420   943.3960   808.9730
Current Assets
  1,399.4400   1,781.3080   2,045.2760   2,195.2420   2,409.1770
Total Assets
  1,799.6300   2,231.1000   2,590.2770   3,149.1540   3,737.8410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  16.4520   38.7890   30.4480   31.8920   35.0290
Long-term debt
  454.0310   476.0570   497.9350   251.9290   8.0680
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  997.8240   1,668.0120   2,008.8920   2,145.4260   2,248.8710
Share Capital
  1.0520   1.0460   1.0380   1.1980   1.3270
Total Equity
  801.8060   563.0880   581.3850   1,003.7280   1,488.9700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,799.6300   2,231.1000   2,590.2770   3,149.1540   3,737.8410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,350.5680   1,082.9380   1,413.6980   1,779.7480   1,792.8920
Depreciation (total)
  13.3590   21.0570   28.8000   30.7070   43.9690
Operating Result
  415.2560   -258.4630   -10.8280   91.3050   135.5770
Interest Income
  -33.5530   -31.8930   -30.2050   -15.6900   1.0480
Income Before Taxes
  376.1500   -272.8800   -38.3500   76.9650   136.6250
Income Taxes
  14.4590   6.5900   -30.0480   9.6620   -36.9080
Minority Interests Profit
  -   -   -   -   -
Net Income
  361.6050   -279.4700   -8.3020   67.3030   173.5330

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.7900   -3.4800   -0.1000   0.7300   1.5700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  700.2620   212.8140   261.3050   331.4290   393.9470
Cash Flow from Investing Activities
  -30.8130   -220.1410   -324.5160   -129.0300   -271.8270
Cash Flow from Financing
  -133.6840   .9280   -48.0470   -49.7720   -281.4670
Decrease / Increase in Cash
  532.8980   -24.2800   -112.3780   144.6540   -134.4230
Employees
  2,530   2,840   2,933   3,707   4,492