PUBL. SVC.ENTER./ US7445731067 /
2024-08-16 7:57:06 AM | Chg. 0.0000 | Volume | Bid6:44:15 PM | Ask6:44:15 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
73.5000EUR | 0.00% | - Turnover: - |
73.0000Bid Size: 460 | 73.5000Ask Size: 460 | 36.46 bill.EUR | - | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 31,797 | 34,363 | 35,844 | 37,585 | 34,366 | ||||||
Intangible Assets | 114 | 143 | 149 | 158 | 20 | ||||||
Long-Term Investments | 932 | 896 | 812 | 536 | 541 | ||||||
Fixed Assets | 39,404 | 41,819 | 44,499 | 46,420 | 42,749 | ||||||
Inventories | 866 | 902 | 897 | 878 | 744 | ||||||
Accounts Receivable | 1,348 | 1,435 | 1,313 | 1,410 | 1,859 | ||||||
Cash and Cash Equivalents | 313 | 177 | 147 | 543 | 818 | ||||||
Current Assets | 3,312 | 3,507 | 3,231 | 3,630 | 6,250 | ||||||
Total Assets | 42,716 | 45,326 | 47,730 | 50,050 | 48,999 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,694 | 1,451 | 1,358 | 1,332 | 1,315 | ||||||
Long-term debt | 12,068 | 13,168 | 13,743 | 14,496 | 15,219 | ||||||
Liabilities to Banks | 558 | 1,027 | 1,151 | 1,063 | 3,519 | ||||||
Provisions | 5,240 | 5,713 | 6,256 | 6,502 | 5,759 | ||||||
Liabilities | 28,869 | 30,949 | 32,641 | 34,066 | 34,561 | ||||||
Share Capital | 4,961 | 4,980 | 5,003 | 5,031 | 5,045 | ||||||
Total Equity | 13,847 | 14,377 | 15,089 | 15,984 | 14,438 | ||||||
Minority Interests | 0.0000 | - | - | - | - | ||||||
Total liabilities equity | 42,716 | 45,326 | 47,730 | 50,050 | 48,999 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 9,084 | 9,696 | 10,076 | 9,603 | 9,722 | ||||||
Depreciation (total) | 1,986 | 1,158 | 1,248 | 1,285 | 1,216 | ||||||
Operating Result | 1,429 | 2,298 | 1,943 | 2,270 | -856 | ||||||
Interest Income | -361 | -447 | -543 | -574 | -551 | ||||||
Income Before Taxes | 1,268 | 1,855 | 1,950 | 2,301 | -1,089 | ||||||
Income Taxes | -306 | 417 | 257 | 396 | -441 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 1,574 | 1,438 | 1,693 | 1,905 | -648 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,261 | 2,913 | 3,379 | 3,102 | 1,736 | ||||||
Cash Flow from Investing Activities | -4,256 | -3,916 | -3,145 | -2,676 | -2,244 | ||||||
Cash Flow from Financing | 885 | 887 | -257 | -30 | 799 | ||||||
Decrease / Increase in Cash | -110 | -116 | -23 | 396 | 291 | ||||||
Employees | 12,945 | 13,145 | 12,992 | 12,788 | 13,000 |