13/11/2024  17:38:46 Chg. +1.56 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
62.26EUR +2.57% 1.08 mill.
Turnover: 66.9 mill.
61.00Bid Size: 211 62.50Ask Size: 200 17.22 bill.EUR 1.12% 32.09

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,551   1,631   1,646   2,629   2,804
Intangible Assets
  722   792   735   2,132   2,154
Long-Term Investments
  83   210   245   314   314
Fixed Assets
  2,572   2,784   2,779   5,269   5,504
Inventories
  979   906   954   1,515   1,523
Accounts Receivable
  1,785   1,876   1,579   1,635   1,475
Cash and Cash Equivalents
  547   646   1,335   1,001   1,070
Current Assets
  3,424   3,527   3,964   4,871   4,955
Total Assets
  6,115   6,311   6,743   10,143   10,486

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,361   2,373   2,357   3,053   3,031
Long-term debt
  1,141   1,114   1,466   3,170   3,050
Liabilities to Banks
  1,403   1,286   1,836   3,309   3,297
Provisions
  390   490   457   822   990
Liabilities
  4,691   4,636   5,068   7,697   7,884
Share Capital
  22   22   22   27   27
Total Equity
  1,278   1,448   1,487   2,258   2,602
Minority Interests
  146   227   188   188   187
Total liabilities equity
  6,115   6,311   6,743   10,143   10,486

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  7,361   7,567   7,901   10,158   11,599
Depreciation (total)
  171   203   199   232   354
Operating Result
  399   447   421   310   569
Interest Income
  -   -   -   -   -
Income Before Taxes
  310   368   305   198   444
Income Taxes
  -96   -106   -82   -68   -148
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  214   262   223   130   292

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0000   1.1500   1.0700   0.5300   1.1100
Dividend per Share
  0.4200   0.4300   0.4300   0.4300   0.2500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  697   615   607   462   775
Cash Flow from Investing Activities
  -370   -172   -266   -1,476   -260
Cash Flow from Financing
  -246   -339   369   692   -448
Decrease / Increase in Cash
  65   99   689   -334   69
Employees
  19,600   21,000   21,000   29,000   29,000