2024-11-19  10:04:28 AM Chg. -0.1000 Volume Bid11:29:15 AM Ask11:28:34 AM Market Capitalization Dividend Y. P/E Ratio
120.6500EUR -0.08% 40
Turnover: 4,826
119.3000Bid Size: 100 120.6500Ask Size: 100 43.07 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4,540   5,727   12,308   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  17,612   14,127   14,490   15,353   16,327
Current Assets
  -   -   -   -   -
Total Assets
  757,388   783,962   831,921   815,078   896,552

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   19,920
Liabilities to Banks
  1,216   1,133   1,380   2,451   1,933
Provisions
  8,714   10,412   9,600   7,936   11,378
Liabilities
  715,465   737,874   777,577   766,047   832,833
Share Capital
  6   6   6   6   6
Total Equity
  41,923   46,088   54,344   49,031   63,719
Minority Interests
  33   225   275   414   604
Total liabilities equity
  757,388   783,962   831,921   815,078   896,552

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  57,119   58,779   59,689   62,992   64,807
Depreciation (total)
  2,120   1,877   1,580   2,273   2,332
Operating Result
  -   -   -   -   -
Interest Income
  1,306   1,320   -   -   -
Income Before Taxes
  7,769   5,705   6,487   4,834   5,085
Income Taxes
  2,072   1,335   -1,438   822   947
Minority Interests Profit
  70   51   111   14   52
Net Income
  5,642   4,368   7,863   4,074   4,186

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  12.3700   9.8500   18.1900   9.6400   10.2300
Dividend per Share
  2.4400   2.8000   3.0000   3.6000   4.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13,895   14,778   13,445   21,664   19,625
Cash Flow from Investing Activities
  -7,746   -21,551   -11,934   -21,628   -17,028
Cash Flow from Financing
  -3,524   3,238   -1,258   781   -1,634
Decrease / Increase in Cash
  2,694   -3,485   363   959   979
Employees
  49,384   49,739   49,705   50,492   51,511