2024-11-12  5:29:50 PM Chg. -0.16 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.51EUR -2.40% 12,828
Turnover: 83,900.86
-Bid Size: - -Ask Size: - 2.11 bill.EUR 18.38% 5.88

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,809   2,910   2,976   3,054   3,127
Intangible Assets
  1,162   1,099   1,233   1,154   1,080
Long-Term Investments
  2   3   3   4   6
Fixed Assets
  6,386   6,372   6,735   6,850   7,160
Inventories
  108   125   123   129   133
Accounts Receivable
  1,140   1,149   1,112   1,042   985
Cash and Cash Equivalents
  502   297   333   340   323
Current Assets
  1,897   1,745   1,793   1,822   1,818
Total Assets
  8,283   8,117   8,527   8,671   8,978

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,330   1,388   1,415   1,361   1,284
Long-term debt
  1,761   1,763   1,860   2,263   2,360
Liabilities to Banks
  2,435   2,170   2,430   2,497   2,517
Provisions
  253   228   212   233   247
Liabilities
  5,318   5,136   5,514   5,519   5,979
Share Capital
  1,000   1,000   1,000   1,000   1,000
Total Equity
  2,801   2,819   2,857   3,005   2,856
Minority Interests
  164   162   156   148   142
Total liabilities equity
  8,283   8,117   8,527   8,671   8,978

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,012   5,873   5,802   5,829   5,697
Depreciation (total)
  869   917   963   1,016   1,038
Operating Result
  777   816   809   778   556
Interest Income
  -   -   -   -   -
Income Before Taxes
  655   715   738   721   508
Income Taxes
  -156   -167   -186   -191   -116
Minority Interests Profit
  -17   -25   -30   -22   -19
Net Income
  482   523   522   508   373

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.5000   1.6200   1.6200   1.5700   1.1600
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,386   1,521   1,470   1,558   1,655
Cash Flow from Investing Activities
  -978   -962   -1,177   -1,107   -1,079
Cash Flow from Financing
  -608   -764   -256   -444   -515
Decrease / Increase in Cash
  -200   -205   36   7   -17
Employees
  14,000   13,633   13,391   13,385   12,931