PROXIMUS S.A./ BE0003810273 /
2024-08-28 9:43:45 PM | Chg. -0.025 | Volume | Bid9:59:59 PM | Ask9:59:59 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.790EUR | -0.37% | 77 Turnover: 525.080 |
6.780Bid Size: 736 | 6.805Ask Size: 736 | 2.19 bill.EUR | 17.69% | 6.11 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,401 | 2,467 | 2,558 | 2,680 | 2,809 | ||||||
Intangible Assets | 1,155 | 1,097 | 1,185 | 1,180 | 1,162 | ||||||
Long-Term Investments | 3 | 1 | 6 | 4 | 2 | ||||||
Fixed Assets | 6,217 | 6,160 | 6,254 | 6,339 | 6,386 | ||||||
Inventories | 116 | 133 | 163 | 117 | 108 | ||||||
Accounts Receivable | 1,328 | 1,341 | 1,289 | 1,182 | 1,140 | ||||||
Cash and Cash Equivalents | 320 | 202 | 355 | 702 | 502 | ||||||
Current Assets | 2,095 | 2,051 | 2,163 | 2,183 | 1,897 | ||||||
Total Assets | 8,312 | 8,211 | 8,417 | 8,522 | 8,283 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,343 | 1,310 | 1,320 | 1,358 | 1,330 | ||||||
Long-term debt | 1,931 | 1,761 | 1,950 | 2,386 | 1,761 | ||||||
Liabilities to Banks | 1,972 | 1,976 | 2,266 | 2,548 | 2,435 | ||||||
Provisions | 337 | 347 | 332 | 264 | 253 | ||||||
Liabilities | 5,009 | 4,984 | 5,376 | 5,553 | 5,318 | ||||||
Share Capital | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||
Total Equity | 3,078 | 3,016 | 2,846 | 2,779 | 2,801 | ||||||
Minority Interests | 225 | 212 | 196 | 189 | 164 | ||||||
Total liabilities equity | 8,312 | 8,211 | 8,417 | 8,522 | 8,283 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,417 | 6,462 | 6,318 | 6,112 | 6,012 | ||||||
Depreciation (total) | 756 | 748 | 782 | 821 | 869 | ||||||
Operating Result | 1,141 | 1,018 | 917 | 933 | 777 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,035 | 906 | 822 | 835 | 655 | ||||||
Income Taxes | -262 | -177 | -170 | -153 | -156 | ||||||
Minority Interests Profit | -17 | -19 | -22 | -27 | -17 | ||||||
Net Income | 756 | 711 | 630 | 654 | 482 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,551 | 1,480 | 1,319 | 1,482 | 1,386 | ||||||
Cash Flow from Investing Activities | -764 | -789 | -814 | -771 | -978 | ||||||
Cash Flow from Financing | -1,051 | -809 | -353 | -364 | -608 | ||||||
Decrease / Increase in Cash | -264 | -118 | 152 | 347 | -200 | ||||||
Employees | 15,788 | 15,859 | 15,699 | 14,187 | 14,000 |