07/11/2024  17:35:08 Chg. +0.730 Volume Bid07/11/2024 Ask17:35:08 Market Capitalization Dividend Y. P/E Ratio
20.350EUR +3.72% 21,197
Turnover: 425,859.940
-Bid Size: - 20.350Ask Size: 400 527.7 mill.EUR 6.12% 9.52

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  244.5000   245.5000   248.8000   271.8000   306.8000
Intangible Assets
  17.1000   19   16.7000   28.9000   44
Long-Term Investments
  9.9000   10.8000   18.9000   20.5000   23.7000
Fixed Assets
  565.1000   575.4000   580.6000   658.1000   747.9000
Inventories
  178.8000   222.8000   219.1000   236.1000   265.7000
Accounts Receivable
  117.6000   108.4000   137.1000   156.2000   162.1000
Cash and Cash Equivalents
  96.8000   123.1000   98.7000   115.9000   116.5000
Current Assets
  407.9000   464.8000   472   522.8000   560.4000
Total Assets
  973.1000   1,040.2000   1,052.7000   1,180.9000   1,308.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  36.1000   46.1000   37.3000   45.5000   47.9000
Long-term debt
  326.4000   322.6000   331.1000   304.8000   367.9000
Liabilities to Banks
  476.2000   434.3000   440.5000   423.6000   462.3000
Provisions
  69.8000   78.2000   73.5000   83.7000   93.5000
Liabilities
  663.6000   658   642.6000   665.6000   758.5000
Share Capital
  52.5000   57.8000   57.8000   63.6000   63.6000
Total Equity
  309.5000   382.1000   410.1000   515.3000   549.9000
Minority Interests
  1.7000   1.5000   1.2000   .6000   2
Total liabilities equity
  973.1000   1,040.2000   1,052.7000   1,180.9000   1,308.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  971.6000   1,104.7000   1,105.3000   1,195.2000   1,255.7000
Depreciation (total)
  43.6000   48.9000   45.8000   44.4000   48
Operating Result
  101.8000   110.1000   105.4000   114.2000   127
Interest Income
  -27.4000   -23   -21.1000   -20.2000   -26.5000
Income Before Taxes
  74   88.6000   84.6000   94.1000   100.7000
Income Taxes
  25.3000   32.9000   29.7000   30.1000   33.4000
Minority Interests Profit
  -.3000   -.2000   -.2000   -.1000   -.2000
Net Income
  46.6000   55.4000   52.1000   63.9000   63.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.5900   2.7000   2.4600   2.8500   2.7400
Dividend per Share
  0.9000   1.0000   1.0000   1.1000   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  54.3000   106.2000   45.9000   97.5000   97
Cash Flow from Investing Activities
  -38.4000   -56.9000   -53.5000   -99.6000   -95.2000
Cash Flow from Financing
  -13.9000   -23.3000   -16.5000   20   8.2000
Decrease / Increase in Cash
  2   26   -24.1000   17.9000   -.1000
Employees
  6,036   6,733   6,859   7,259   7,586