06/11/2024  17:35:10 Chg. -0.090 Volume Bid17:37:38 Ask17:35:10 Market Capitalization Dividend Y. P/E Ratio
5.355EUR -1.65% 474,646
Turnover: 2.54 mill.
-Bid Size: - -Ask Size: - 1.25 bill.EUR 0.93% -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  351   443   495   490   540
Intangible Assets
  835   943   867   809   785
Long-Term Investments
  343   285   414   323   311
Fixed Assets
  4,764   4,975   4,982   4,555   4,400
Inventories
  48   44   49   41   45
Accounts Receivable
  530   569   504   471   471
Cash and Cash Equivalents
  950   1,224   594   504   573
Current Assets
  1,853   2,106   1,605   1,451   1,504
Total Assets
  6,618   7,081   6,587   6,005   5,904

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  667   618   555   909   881
Long-term debt
  3,519   3,001   2,742   2,404   3,422
Liabilities to Banks
  3,640   3,711   2,873   -   -
Provisions
  572   612   597   380   452
Liabilities
  5,329   5,394   4,488   4,231   4,324
Share Capital
  233   233   233   -   -
Total Equity
  1,288   1,687   2,099   1,508   1,260
Minority Interests
  229   354   343   266   320
Total liabilities equity
  6,618   7,081   6,587   6,005   5,904

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,135   4,047   4,494   4,163   3,852
Depreciation (total)
  -   -   -   -   -
Operating Result
  578   553   553   236   -87
Interest Income
  -56   -73   -40   -28   -62
Income Before Taxes
  572   370   607   97   -164
Income Taxes
  161   118   165   147   -30
Minority Interests Profit
  1   15   7   54   10
Net Income
  413   267   449   5   -124

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.8300   1.1800   1.9900   0.0200   -0.5500
Dividend per Share
  0.0000   0.4900   0.8000   0.0500   0.0500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,603   1,511   1,539   1,354   1,240
Cash Flow from Investing Activities
  -1,396   -1,391   -1,249   -966   -1,124
Cash Flow from Financing
  -294   205   -940   -519   -44
Decrease / Increase in Cash
  -81   274   -630   -   -
Employees
  7,265   7,128   7,956   7,666   7,188