11/14/2024  8:48:15 PM Chg. -19.05 Volume Bid8:48:15 PM Ask8:48:15 PM Market Capitalization Dividend Y. P/E Ratio
792.76USD -2.35% 2.42 mill.
Turnover: 1.11 bill.
792.52Bid Size: 100 793.00Ask Size: 700 753.41 bill.USD 0.59% 136.36

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  7,940.7000   7,760.3000   7,760.2000   7,975.5000   7,963.9000
Intangible Assets
  4,818.8000   5,128.1000   4,752.7000   4,331.1000   2,884.2000
Long-Term Investments
  -   -   -   -   4,568.9000
Fixed Assets
  -   -   -   -   24,998.4000
Inventories
  2,517.7000   2,299.8000   2,643.8000   2,928.8000   2,740
Accounts Receivable
  3,493.8000   3,597.7000   3,336.3000   3,434.4000   3,801.3000
Cash and Cash Equivalents
  5,993.2000   5,922.5000   4,018.8000   3,830.2000   3,871.6000
Current Assets
  14,840   14,248.2000   13,038.7000   13,104.7000   12,179.8000
Total Assets
  31,001.4000   33,659.8000   34,398.9000   35,248.7000   37,178.2000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,072.2000   1,125.2000   1,188.3000   1,119.3000   1,128.1000
Long-term debt
  -   -   -   -   5,367.7000
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   530.3000
Provisions
  -   -   -   792.8000   1,466.5000
Liabilities
  18,588.6000   20,124.2000   19,625   17,608   21,790.1000
Share Capital
  721.3000   724.1000   716.6000   698.5000   694.6000
Total Equity
  12,412.8000   13,535.6000   14,773.9000   17,640.7000   15,388.1000
Minority Interests
  -7.5000   -6.1000   8.7000   9.3000   14.9000
Total liabilities equity
  31,001.4000   33,659.8000   34,398.9000   35,248.7000   37,178.2000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  23,076   24,286.5000   22,603.4000   23,113.1000   19,615.6000
Depreciation (total)
  -   -   -   -   1,379
Operating Result
  6,530.2000   5,528.5000   4,734.2000   5,370.4000   -
Interest Income
  -133.6000   -106.1000   -72.8000   -40.4000   -
Income Before Taxes
  6,525.2000   5,349.5000   5,408.2000   5,889.3000   3,000.3000
Income Taxes
  1,455.7000   1,001.8000   1,319.6000   1,204.5000   609.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,069.5000   4,347.7000   4,088.6000   4,684.8000   2,390.5000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.5800   3.9000   3.6700   4.3300   2.2300
Dividend per Share
  1.9600   1.9600   1.9600   1.9600   1.9700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,856.8000   7,234.5000   5,304.8000   5,735   4,367.1000
Cash Flow from Investing Activities
  -3,159.8000   -4,824.4000   -2,832.8000   -2,072.8000   -3,909.1000
Cash Flow from Financing
  -2,021.9000   -2,369.9000   -4,419.6000   -3,829.3000   -75.1000
Decrease / Increase in Cash
  1,530.3000   -70.7000   -1,903.7000   -188.6000   41.4000
Employees
  38,350   38,080   38,350   37,925   39,135