2024-11-11  8:01:05 AM Chg. +0.0200 Volume Bid8:09:04 AM Ask8:09:04 AM Market Capitalization Dividend Y. P/E Ratio
2.3400EUR +0.86% 100
Turnover: 234
2.2400Bid Size: 450 2.3400Ask Size: 450 1.82 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  187.8000   187.5000   184.2000   186   194
Intangible Assets
  496   464   428.4000   366.4000   341.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  63.2000   71.3000   76.4000   77.8000   68
Accounts Receivable
  83   47.1000   53.6000   66.4000   0.0000
Cash and Cash Equivalents
  8   3.1000   23.6000   27.8000   177.9000
Current Assets
  173.3000   139.6000   174.9000   194.8000   335.9000
Total Assets
  2,083.7000   2,067.7000   2,188.5000   2,231   3,029.8000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  137.8000   132.5000   133.8000   149.1000   249.7000
Long-term debt
  541.8000   505   520   497.7000   520
Liabilities to Banks
  544.2000   529.2000   522.1000   499.3000   608.3000
Provisions
  54.3000   53.8000   55.7000   55.6000   200.9000
Liabilities
  1,235.2000   1,274.9000   1,239.2000   1,268.2000   1,349.8000
Share Capital
  82.7000   83.3000   84.1000   84.5000   84.8000
Total Equity
  848.5000   792.8000   949.3000   962.8000   1,680
Minority Interests
  -3.9000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  2,083.7000   2,067.7000   2,188.5000   2,231   3,029.8000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  771.7000   790.4000   819.2000   824.3000   847.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  54.5000   61.5000   69.3000   4.5000   95.3000
Interest Income
  -45.6000   -50.1000   -48.8000   -47.2000   -41.7000
Income Before Taxes
  -13   12   20.9000   -42.7000   53.6000
Income Taxes
  -47   6.5000   13.7000   -8.9000   7.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  29.2000   5.5000   7.2000   -33.8000   46.5000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0350   0.0070   0.0090   -0.0400   0.0550
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  95.4000   37   52.4000   57.7000   85.9000
Cash Flow from Investing Activities
  -30.1000   -20.9000   -17.9000   -17.7000   -18
Cash Flow from Financing
  -79.2000   -42   7.2000   -35.8000   82.2000
Decrease / Increase in Cash
  -13.9000   -25.9000   41.7000   4.2000   150.1000
Employees
  3,872   4,132   4,053   4,183   4,155