2024-12-16  4:57:26 PM Chg. +1.970 Volume Bid3:01:58 AM Ask3:01:58 AM Market Capitalization Dividend Y. P/E Ratio
31.065EUR +6.77% 33
Turnover: 1,027.290
-Bid Size: - -Ask Size: - 22.98 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  34,458   36,482   38,892   25,470   30,238
Intangible Assets
  716   742   764   343   313
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  40,964   42,913   45,348   28,216   -
Inventories
  303   332   361   322   443
Accounts Receivable
  663   687   790   583   896
Cash and Cash Equivalents
  621   815   708   3,571   356
Current Assets
  2,432   2,767   2,768   5,007   2,824
Total Assets
  43,396   45,680   48,116   33,223   37,837

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  989   956   965   679   1,201
Long-term debt
  20,069   20,721   21,553   10,666   12,889
Liabilities to Banks
  831   872   922   69   -
Provisions
  2,918   3,203   3,647   3,247   -
Liabilities
  31,739   32,689   34,743   19,500   23,919
Share Capital
  7   8   8   8   8
Total Equity
  11,657   12,991   13,373   13,723   13,918
Minority Interests
  -   -   -   -   3
Total liabilities equity
  43,396   45,680   48,116   33,223   37,837

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  7,785   7,769   7,607   5,783   7,902
Depreciation (total)
  1,094   1,199   1,287   1,082   1,181
Operating Result
  2,852   2,840   2,803   1,424   1,374
Interest Income
  963   994   1,001   918   513
Income Before Taxes
  2,285   2,155   1,971   521   915
Income Taxes
  458   409   502   503   201
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,827   1,746   1,469   -1,480   756

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.5900   2.3900   1.9100   -1.9300   1.0300
Dividend per Share
  1.6400   1.6500   1.6600   1.6600   0.8750

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,821   2,427   2,746   2,270   1,730
Cash Flow from Investing Activities
  -3,361   -3,080   -3,258   7,957   -5,654
Cash Flow from Financing
  690   836   386   -7,390   709
Decrease / Increase in Cash
  132   193   -109   3,129   -3,215
Employees
  18,414   19,251   18,010   12,495   -