2024-12-22  7:03:59 PM Chg. +0.005 Volume Bid7:03:59 PM Ask7:03:59 PM Market Capitalization Dividend Y. P/E Ratio
5.075EUR +0.10% -
Turnover: -
5.075Bid Size: - 5.125Ask Size: - 1.18 bill.EUR 0.99% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  205   327   351   443   495
Intangible Assets
  3,597   824   835   943   867
Long-Term Investments
  283   321   343   285   414
Fixed Assets
  4,123   4,470   4,764   4,975   4,982
Inventories
  39   42   48   44   49
Accounts Receivable
  501   529   530   569   504
Cash and Cash Equivalents
  1,552   1,031   950   1,224   594
Current Assets
  2,446   1,998   1,853   2,106   1,605
Total Assets
  6,569   6,468   6,618   7,081   6,587

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  541   550   667   618   555
Long-term debt
  3,653   3,538   3,519   3,001   2,742
Liabilities to Banks
  3,802   3,743   3,640   3,711   2,873
Provisions
  553   685   572   612   597
Liabilities
  5,317   5,398   5,329   5,394   4,488
Share Capital
  233   233   233   233   233
Total Equity
  1,252   1,070   1,288   1,687   2,099
Minority Interests
  26   303   229   354   343
Total liabilities equity
  6,569   6,468   6,618   7,081   6,587

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  4,078   4,009   4,135   4,047   4,494
Depreciation (total)
  -   -   -   -   -
Operating Result
  820   348   578   553   553
Interest Income
  -83   -63   -56   -73   -40
Income Before Taxes
  646   344   572   370   607
Income Taxes
  165   94   161   118   165
Minority Interests Profit
  -10   -1   1   15   7
Net Income
  471   248   413   267   449

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.0600   1.0900   1.8300   1.1800   1.9900
Dividend per Share
  1.9300   1.1900   0.0000   0.4900   0.8000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,621   1,459   1,603   1,511   1,539
Cash Flow from Investing Activities
  -894   -1,536   -1,396   -1,391   -1,249
Cash Flow from Financing
  -426   -468   -294   205   -940
Decrease / Increase in Cash
  288   -528   -81   274   -630
Employees
  6,452   6,532   7,265   7,128   7,956