15/11/2024  17:32:16 Chg. +0.06 Volume Bid17:32:16 Ask17:32:16 Market Capitalization Dividend Y. P/E Ratio
13.36EUR +0.45% 0
Turnover: -
-Bid Size: - -Ask Size: - 17.5 bill.EUR 5.97% 9.04

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,190   2,080   2,001   1,945   2,015
Intangible Assets
  545   513   516   545   648
Long-Term Investments
  139,310   155,819   171,004   170,922   194,207
Fixed Assets
  145,358   162,237   178,073   178,872   203,776
Inventories
  134   137   138   136   140
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,303   6,396   5,624   6,513   6,452
Current Assets
  30,478   28,248   24,597   30,011   34,475
Total Assets
  175,836   193,205   202,670   208,883   238,251

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  1,453   1,506   1,332   1,583   1,627
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  49,880   52,517   58,200   59,476   65,552
Provisions
  1,177   746   546   701   887
Liabilities
  166,178   185,071   195,120   200,778   228,553
Share Capital
  1,306.1000   1,306   1,306   1,306   1,306
Total Equity
  9,658   8,134   7,550   8,105   9,698
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  175,836   193,205   202,670   208,883   238,251

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  30,739   33,112   10,629   10,864   11,038
Depreciation (total)
  581   581   545   570   774
Operating Result
  880   1,041   1,123   1,499   1,774
Interest Income
  50   9   -73   15   32
Income Before Taxes
  933   1,056   1,067   1,490   1,872
Income Taxes
  381   434   378   91   530
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  552   622   689   1,399   1,342

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.4200   0.4760   0.5280   1.0710   1.0320
Dividend per Share
  0.3400   0.3900   0.4200   0.4410   0.4630

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,563   2,258   -709   2,597   1,120
Cash Flow from Investing Activities
  -689   -444   -263   -281   -732
Cash Flow from Financing
  -436   -964   -503   -1,549   -1,434
Decrease / Increase in Cash
  1,438   760   -1,474   767   -1,046
Employees
  137,601   132,502   127,431   122,665   118,523