15/11/2024  08:13:45 Chg. +0.125 Volume Bid18:46:23 Ask18:46:23 Market Capitalization Dividend Y. P/E Ratio
13.180EUR +0.96% 0
Turnover: 0.000
13.410Bid Size: 1,500 13.610Ask Size: 1,500 17.5 bill.EUR 5.97% 9.04

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,001   1,945   2,015   2,134   2,267
Intangible Assets
  516   545   648   755   873
Long-Term Investments
  171,004   170,922   194,207   217,877   -
Fixed Assets
  178,073   178,872   203,776   227,659   236,652
Inventories
  138   136   140   165   155
Accounts Receivable
  -   -   -   -   2,508
Cash and Cash Equivalents
  5,624   6,513   6,452   10,907   15,617
Current Assets
  24,597   30,011   34,475   44,698   48,076
Total Assets
  202,670   208,883   238,251   272,357   284,728

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,332   1,583   1,627   1,837   2,029
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  58,200   59,476   65,552   79,864   -
Provisions
  546   701   887   1,229   953
Liabilities
  195,120   200,778   228,553   260,850   272,618
Share Capital
  1,306   1,306   1,306   1,306   -
Total Equity
  7,550   8,105   9,698   11,502   12,102
Minority Interests
  0.0000   0.0000   0.0000   5   8
Total liabilities equity
  202,670   208,883   238,251   272,357   284,728

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  10,629   10,864   11,038   10,526   11,220
Depreciation (total)
  545   570   774   700   790
Operating Result
  1,123   1,499   1,774   1,524   1,846
Interest Income
  -73   15   32   48   296
Income Before Taxes
  1,067   1,490   1,872   1,576   -
Income Taxes
  378   91   530   370   588
Minority Interests Profit
  0.0000   0.0000   0.0000   -1   2
Net Income
  689   1,399   1,342   1,207   1,578

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.5280   1.0710   1.0320   0.9270   1.2140
Dividend per Share
  0.4200   0.4410   0.4630   0.4860   0.5090

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -709   2,597   1,120   1,917   4,184
Cash Flow from Investing Activities
  -263   -281   -732   -601   -422
Cash Flow from Financing
  -503   -1,549   -1,434   1,051   -321
Decrease / Increase in Cash
  -1,474   767   -1,046   2,367   -
Employees
  127,431   122,665   118,523   112,709   118,969