11/15/2024  8:13:45 AM Chg. +0.125 Volume Bid8:56:02 PM Ask8:56:02 PM Market Capitalization Dividend Y. P/E Ratio
13.180EUR +0.96% 0
Turnover: 0.000
13.400Bid Size: 1,500 13.600Ask Size: 1,500 17.5 bill.EUR 5.97% 9.04

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,945   2,015   2,134   2,267   2,404
Intangible Assets
  545   648   755   873   1,817
Long-Term Investments
  170,922   194,207   217,877   -   298
Fixed Assets
  178,872   203,776   227,659   236,652   211,370
Inventories
  136   140   165   155   157
Accounts Receivable
  -   -   -   2,508   2,179
Cash and Cash Equivalents
  6,513   6,452   10,907   15,617   10,831
Current Assets
  30,011   34,475   44,698   48,076   50,256
Total Assets
  208,883   238,251   272,357   284,728   261,626

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,583   1,627   1,837   2,029   2,234
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  59,476   65,552   79,864   -   -
Provisions
  701   887   1,229   953   700
Liabilities
  200,778   228,553   260,850   272,618   252,689
Share Capital
  1,306   1,306   1,306   -   -
Total Equity
  8,105   9,698   11,502   12,102   8,893
Minority Interests
  0.0000   0.0000   5   8   44
Total liabilities equity
  208,883   238,251   272,357   284,728   261,626

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  10,864   11,038   10,526   11,220   11,889
Depreciation (total)
  570   774   700   790   830
Operating Result
  1,499   1,774   1,524   1,846   2,291
Interest Income
  15   32   48   296   43
Income Before Taxes
  1,490   1,872   1,576   -   -
Income Taxes
  91   530   370   588   817
Minority Interests Profit
  0.0000   0.0000   -1   2   5
Net Income
  1,399   1,342   1,207   1,578   1,506

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.0710   1.0320   0.9270   1.2140   1.1580
Dividend per Share
  0.4410   0.4630   0.4860   0.5090   0.6150

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,597   1,120   1,917   4,184   180
Cash Flow from Investing Activities
  -281   -732   -601   -422   -1,606
Cash Flow from Financing
  -1,549   -1,434   1,051   -321   -1,549
Decrease / Increase in Cash
  767   -1,046   2,367   -   -
Employees
  122,665   118,523   112,709   118,969   121,033