15/11/2024  08:13:45 Chg. +0.125 Volume Bid20:56:02 Ask20:56:02 Market Capitalization Dividend Y. P/E Ratio
13.180EUR +0.96% 0
Turnover: 0.000
13.400Bid Size: 1,500 13.600Ask Size: 1,500 17.5 bill.EUR 5.97% 9.04

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  2,015   2,134   2,267   2,404   2,546
Intangible Assets
  648   755   873   1,817   2,062
Long-Term Investments
  194,207   217,877   -   298   322
Fixed Assets
  203,776   227,659   236,652   211,370   224,814
Inventories
  140   165   155   157   172
Accounts Receivable
  -   -   2,508   2,179   2,404
Cash and Cash Equivalents
  6,452   10,907   15,617   10,831   4,211
Current Assets
  34,475   44,698   48,076   50,256   45,963
Total Assets
  238,251   272,357   284,728   261,626   270,827

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,627   1,837   2,029   2,234   2,252
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  65,552   79,864   -   -   -
Provisions
  887   1,229   953   700   2,236
Liabilities
  228,553   260,850   272,618   252,689   260,388
Share Capital
  1,306   1,306   -   -   -
Total Equity
  9,698   11,502   12,102   8,893   10,322
Minority Interests
  0.0000   5   8   44   117
Total liabilities equity
  238,251   272,357   284,728   261,626   270,827

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  11,038   10,526   11,220   11,889   12,128
Depreciation (total)
  774   700   790   830   811
Operating Result
  1,774   1,524   1,846   2,291   2,620
Interest Income
  32   48   296   43   62
Income Before Taxes
  1,872   1,576   -   -   -
Income Taxes
  530   370   588   817   794
Minority Interests Profit
  0.0000   -1   2   5   11
Net Income
  1,342   1,207   1,578   1,506   1,922

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.0320   0.9270   1.2140   1.1580   1.4830
Dividend per Share
  0.4630   0.4860   0.5090   0.6150   0.8000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,120   1,917   4,184   180   1,414
Cash Flow from Investing Activities
  -732   -601   -422   -1,606   -994
Cash Flow from Financing
  -1,434   1,051   -321   -1,549   -1,192
Decrease / Increase in Cash
  -1,046   2,367   -   -   -
Employees
  118,523   112,709   118,969   121,033   120,155