2024-11-08  8:00:26 AM Chg. -0.320 Volume Bid10:08:39 AM Ask10:08:39 AM Market Capitalization Dividend Y. P/E Ratio
37.900EUR -0.84% 20
Turnover: 758
37.270Bid Size: 400 37.290Ask Size: 400 11.47 bill.EUR 6.84% 2.25

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  7   37   34   1   1
Intangible Assets
  255   241   227   0.0000   0.0000
Long-Term Investments
  32,511   34,625   35,347   41,572   57,710
Fixed Assets
  32,775   34,908   35,614   41,574   57,711
Inventories
  3   4   5   0.0000   0.0000
Accounts Receivable
  21   24   18   0.0000   316
Cash and Cash Equivalents
  738   446   456   496   86
Current Assets
  916   684   637   960   1,076
Total Assets
  33,691   35,592   36,250   42,533   58,786

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3   4   5   2   4
Long-term debt
  12   35   23   -   3,152
Liabilities to Banks
  25   53   49   3   -
Provisions
  190   166   159   177   266
Liabilities
  292   308   305   337   58,786
Share Capital
  306   306   306   306   -
Total Equity
  33,399   35,284   35,946   42,196   51,417
Minority Interests
  1   1   1   1   -
Total liabilities equity
  33,691   35,592   36,250   42,533   58,786

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  103   116   107   0.0000   5,263
Depreciation (total)
  83   21   22   1   1
Operating Result
  3,500   4,393   2,592   4,572   4,691
Interest Income
  -3   -4   -4   0.0000   0.0000
Income Before Taxes
  3,497   4,416   2,646   4,565   4,634
Income Taxes
  23   9   23   3   56
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  3,473   4,407   2,623   4,566   4,787

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  11.3400   14.3900   8.5700   14.9100   15.3100
Dividend per Share
  2.2100   2.2100   2.2100   2.5600   2.5600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  558   722   773   733   791
Cash Flow from Investing Activities
  -54   -318   -186   -4   -7,287
Cash Flow from Financing
  -539   -681   -680   -691   6,286
Decrease / Increase in Cash
  -35   -277   -93   12   -
Employees
  920   948   927   893   38