PORR AG/ AT0000609607 /
2024-12-20 5:35:11 PM | Chg. -0.260 | Volume | Bid5:45:00 PM | Ask2024-12-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
17.160EUR | -1.49% | 38,279 Turnover: 656,986 |
-Bid Size: - | -Ask Size: - | 658.67 mill.EUR | 4.37% | 7.76 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 393.5000 | 449.2000 | 412.9000 | 467.5000 | 521.1000 | ||||||
Intangible Assets | 58.7000 | 65.8000 | 56.3000 | 63.5000 | 62.6000 | ||||||
Long-Term Investments | 638.8000 | 546.5000 | 253.8000 | 176 | 207.5000 | ||||||
Fixed Assets | 1,098.6000 | 1,068.7000 | 728 | 715.9000 | 799.7000 | ||||||
Inventories | 81.1000 | 96.1000 | 72.6000 | 71.5000 | 73.3000 | ||||||
Accounts Receivable | 610.1000 | 651 | 725.1000 | 751.9000 | 930 | ||||||
Cash and Cash Equivalents | 110.4000 | 332.9000 | 465.6000 | 647.2000 | 476.4000 | ||||||
Current Assets | 959.3000 | 1,227.8000 | 1,418 | 1,588.1000 | 1,560.8000 | ||||||
Total Assets | 2,057.9000 | 2,296.5000 | 2,146 | 2,304 | 2,360.5000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 515.2000 | 613.4000 | 655.4000 | 631.7000 | 785.6000 | ||||||
Long-term debt | 186.2000 | 294.9000 | 98.8000 | 103.8000 | 81.7000 | ||||||
Liabilities to Banks | 536 | 508.5000 | 209 | 187.8000 | 144.9000 | ||||||
Provisions | 256 | 252.9000 | 292 | 294.6000 | 319.5000 | ||||||
Liabilities | 1,735.4000 | 1,948.8000 | 1,760.8000 | 1,891.9000 | 1,919.6000 | ||||||
Share Capital | 19.9000 | 24.2000 | 29.1000 | 29.0950 | 29.0950 | ||||||
Total Equity | 318.7000 | 344.9000 | 384.3000 | 412.3000 | 437.7000 | ||||||
Minority Interests | 3.9000 | 2.8000 | .9000 | -.2000 | 3.2000 | ||||||
Total liabilities equity | 2,057.9000 | 2,296.5000 | 2,146 | 2,304 | 2,360.5000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,314.8000 | 2,694.2000 | 3,009.1000 | 3,139.7000 | 3,417.1000 | ||||||
Depreciation (total) | 50 | 66.7000 | 74.7000 | 78.2000 | 87.3000 | ||||||
Operating Result | 53.8000 | 88 | 81.7000 | 87.8000 | 100.1000 | ||||||
Interest Income | -31.8000 | -27.5000 | -15.6000 | -6.6000 | -9 | ||||||
Income Before Taxes | 22 | 60.5000 | 66.1000 | 81.1000 | 91.1000 | ||||||
Income Taxes | 4 | 7.9000 | 17.5000 | 20.1000 | 24.2000 | ||||||
Minority Interests Profit | -.7000 | .2000 | -.1000 | -.1000 | -3 | ||||||
Net Income | 17.3000 | 52.8000 | 48.5000 | 60.9000 | 63.9000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 110.9000 | 206.7000 | 153.7000 | 193.5000 | 56.1000 | ||||||
Cash Flow from Investing Activities | -108.3000 | 11.7000 | 91 | -21.4000 | -108.6000 | ||||||
Cash Flow from Financing | -44.3000 | 5.4000 | -111.8000 | 8.5000 | -116 | ||||||
Decrease / Increase in Cash | -41.7000 | 223.9000 | 132.9000 | 180.6000 | -168.5000 | ||||||
Employees | 10,696 | 11,594 | 12,231 | 13,586 | 14,620 |