2024-12-30  1:18:08 PM Chg. -0.180 Volume Bid1:57:54 PM Ask1:57:54 PM Market Capitalization Dividend Y. P/E Ratio
17.740EUR -1.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 680.93 mill.EUR 4.23% 8.03

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  467.5000   521.1000   612.8000   666.8000   940.9000
Intangible Assets
  63.5000   62.6000   139.9000   148.2000   148.5000
Long-Term Investments
  176   207.5000   275.1000   274.6000   287.5000
Fixed Assets
  715.9000   799.7000   1,037.1000   1,104.1000   1,392.4000
Inventories
  71.5000   73.3000   74.7000   82.8000   76
Accounts Receivable
  751.9000   930   1,301.6000   1,461.7000   1,480.9000
Cash and Cash Equivalents
  647.2000   476.4000   358.7000   319.7000   581.9000
Current Assets
  1,588.1000   1,560.8000   1,847.6000   2,010.6000   2,272.5000
Total Assets
  2,304   2,360.5000   2,884.8000   3,114.7000   3,664.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  631.7000   785.6000   1,032   1,154.4000   1,138.8000
Long-term debt
  103.8000   81.7000   151.5000   191.2000   445.2000
Liabilities to Banks
  187.8000   144.9000   298.3000   338.6000   645.4000
Provisions
  294.6000   319.5000   356.2000   379   414.7000
Liabilities
  1,891.9000   1,919.6000   2,287.8000   2,496.5000   3,065.9000
Share Capital
  29.0950   29.0950   29.0950   29.0950   29.0950
Total Equity
  412.3000   437.7000   593.8000   614.2000   587.1000
Minority Interests
  -.2000   3.2000   3.2000   4   12
Total liabilities equity
  2,304   2,360.5000   2,884.8000   3,114.7000   3,664.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  3,139.7000   3,417.1000   4,292.9000   4,959.1000   4,880.4000
Depreciation (total)
  78.2000   87.3000   110.5000   127.1000   167.6000
Operating Result
  87.8000   100.1000   90.2000   92.3000   54.7000
Interest Income
  -6.6000   -9   -4.9000   -4.2000   -17.3000
Income Before Taxes
  81.1000   91.1000   85.3000   88.1000   37.4000
Income Taxes
  20.1000   24.2000   21.6000   21.9000   9.6000
Minority Interests Profit
  -.1000   -3   -3.2000   -3.5000   0.0000
Net Income
  60.9000   63.9000   60.5000   62.7000   27.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.0200   2.2300   2.0900   2.1700   0.5000
Dividend per Share
  1.5000   1.1000   1.1000   1.1000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  193.5000   56.1000   -15.9000   186.3000   249.9000
Cash Flow from Investing Activities
  -21.4000   -108.6000   -209.9000   -68.7000   -110.7000
Cash Flow from Financing
  8.5000   -116   107.2000   -154.8000   121.8000
Decrease / Increase in Cash
  180.6000   -168.5000   -118.5000   -37.2000   260.9000
Employees
  13,586   14,620   17,372   18,566   19,446