2024-11-06  8:13:00 AM Chg. +19.20 Volume Bid4:59:00 PM Ask4:59:00 PM Market Capitalization Dividend Y. P/E Ratio
348.20EUR +5.84% 0
Turnover: 0.00
334.00Bid Size: 90 337.10Ask Size: 90 12.54 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  69.8540   83.2900   100.9390   106.9640   112.2460
Intangible Assets
  11.8450   13.3260   13.2230   12.0040   11.0380
Long-Term Investments
  1.2310   1.1720   1.1270   1.2130   1.2270
Fixed Assets
  274.2870   298.5380   318.8140   325.6270   509.6980
Inventories
  474.2750   486.1160   536.4740   672.5790   702.2740
Accounts Receivable
  54.1730   61.4370   76.5970   69.4930   76.6480
Cash and Cash Equivalents
  13.2370   21.9560   29.9400   16.3580   28.5830
Current Assets
  661.7440   695.5570   782.2480   915.2440   973.5680
Total Assets
  936.0310   994.0950   1,101.0620   1,240.8710   1,483.2660

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  246.5540   230.7280   245.2490   237.8350   261.9630
Long-term debt
  328.0150   436.9370   508.8150   657.5930   499.6620
Liabilities to Banks
  -   -   -   -   -
Provisions
  29.8000   34.5000   24.6000   29.4000   32.6000
Liabilities
  680.2880   788.8850   877.9160   1,017.2810   1,073.0860
Share Capital
  .0430   .0410   .0400   .0400   .0400
Total Equity
  255.7430   205.2100   223.1460   223.5900   410.1800
Minority Interests
  2.6650   2.2870   0.0000   0.0000   0.0000
Total liabilities equity
  936.0310   994.0950   1,101.0620   1,240.8710   1,483.2660

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,363.1390   2,570.8030   2,788.1880   2,998.0970   3,199.5170
Depreciation (total)
  16.3730   -   -   -   -
Operating Result
  216.2220   255.8590   284.3710   313.8890   341.2460
Interest Income
  -   -   -   -   -
Income Before Taxes
  208.1500   241.3780   269.1820   292.9930   317.4740
Income Taxes
  80.1370   92.9310   77.9820   58.7740   56.1610
Minority Interests Profit
  .0510   .3520   .2940   0.0000   0.0000
Net Income
  128.2750   148.9550   191.6330   234.4610   261.5750

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.9800   3.5600   4.6900   5.8200   6.5700
Dividend per Share
  1.0000   1.1900   1.4200   1.7200   2.1000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  146.0500   165.3780   175.3110   118.6560   298.7760
Cash Flow from Investing Activities
  -37.7930   -55.6430   -52.2200   -34.1580   -42.2630
Cash Flow from Financing
  -107.8040   -99.6720   -114.4490   -97.5710   -244.4860
Decrease / Increase in Cash
  -1.5930   8.7190   7.9840   -13.5820   12.2250
Employees
  3,800   3,900   4,000   4,000   4,500