06/11/2024  08:13:00 Chg. +19.20 Volume Bid19:10:12 Ask19:10:12 Market Capitalization Dividend Y. P/E Ratio
348.20EUR +5.84% 0
Turnover: 0.00
339.50Bid Size: 90 340.80Ask Size: 90 12.66 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   41.4000   46.6000   52.3000   56.4750
Intangible Assets
  -   11.7000   11.1000   10.2000   11.9950
Long-Term Investments
  -   -   -   -   1.2440
Fixed Assets
  -   -   -   -   255.7240
Inventories
  -   386.9000   400.3000   429.2000   466.9620
Accounts Receivable
  -   -   -   -   51.0140
Cash and Cash Equivalents
  -   17.5000   12.5000   8   14.8300
Current Assets
  -   532.1000   543.1000   577.7000   637.2130
Total Assets
  -   770.9000   780.6000   823.8000   892.9370

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   177.4000   199.8000   214.6000   236.2940
Long-term debt
  -   -   -   -   319.3090
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   9.5000   13.5000   19.1000   23.5000
Liabilities
  -   491.2000   499   537.6000   648.5850
Share Capital
  -   .0470   .0460   .0450   .0440
Total Equity
  -   279.7000   281.6000   286.2000   244.3520
Minority Interests
  -   -   -   -   3.1130
Total liabilities equity
  -   770.9000   780.6000   823.8000   892.9370

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,613.7000   1,793.3000   1,954   2,079.7000   2,246.5620
Depreciation (total)
  -   -   -   -   14.4950
Operating Result
  101.2000   125.1000   144.9000   165.5000   188.8700
Interest Income
  -6.6000   -8   -6.5000   -6.7000   7.4850
Income Before Taxes
  94.6000   117.1000   138.4000   158.7000   181.3850
Income Taxes
  37.1000   45.3000   56.7000   61.6000   70.5590
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -.3380
Net Income
  57.6000   72   82   97.3000   110.6920

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.1700   1.4900   1.7500   2.1000   2.5000
Dividend per Share
  0.5200   0.5500   0.6200   0.7300   0.8500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  94   75.1000   119.1000   105.1000   121.8150
Cash Flow from Investing Activities
  -14.3000   -25.6000   -21.2000   -19.9000   -27.8110
Cash Flow from Financing
  -85.2000   -40.6000   -102.7000   -89.5000   -81.9830
Decrease / Increase in Cash
  -6.1000   7.8000   -5   -4.5000   6.8240
Employees
  3,200   3,300   3,400   3,600   3,700