2024-11-06  5:30:55 PM Chg. - Volume Bid8:24:47 AM Ask8:24:47 AM Market Capitalization Dividend Y. P/E Ratio
328.00CHF - 389
Turnover: 127,472
326.00Bid Size: 36 329.00Ask Size: 771 599.26 mill.CHF 2.44% 54.67

Assets

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Property and Equipment
  631.4000   661.1000   733.4000   887.7000   737.1740
Intangible Assets
  -   -   -   -   .0720
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  631.4000   661.1000   733.4000   887.7000   949.4330
Inventories
  -   -   -   -   -
Accounts Receivable
  .1000   .2000   .2000   .0500   .1670
Cash and Cash Equivalents
  31.4000   25.7000   21   2.6000   1.9750
Current Assets
  31.5000   28.4000   22.9000   3   4.0850
Total Assets
  663   689.5000   756.3000   890.8000   953.5180

 

Liabilities

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Accounts Payable
  .6000   .9000   .7000   5.4000   9.8720
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   47.2000   -
Provisions
  89.6000   95.5000   111.1000   130.3000   56
Liabilities
  100.8000   101   116.9000   191.9000   357.4820
Share Capital
  1   1   1.0350   1.0350   -
Total Equity
  562.1000   588.5000   639.4000   698.9000   708.0110
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  663   689.5000   756.3000   890.8000   953.5180

 

Income Statement

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Revenues
  21   25   25.4000   27.1000   28.4290
Depreciation (total)
  -   -   -   -   .0300
Operating Result
  30.8000   44.1000   82   93.3000   29.3440
Interest Income
  -   -   -   -   -
Income Before Taxes
  30.8000   44.1000   82   93.2000   -
Income Taxes
  7.2000   7.4000   18.7000   21.2000   5.5150
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  23.6000   36.7000   63.3000   71.9000   23.6040

 

Per Share

2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
2021
Swiss GAAP FER
in CHF
2022
Swiss GAAP FER
in CHF
Earnings per Share
  11.3900   17.7300   30.5800   34.7500   7.7600
Dividend per Share
  5.0000   6.0000   6.0000   7.0000   7.0000

 

Cash Flow

2018
Swiss GAAP FER
in mill. CHF
2019
Swiss GAAP FER
in mill. CHF
2020
Swiss GAAP FER
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
2022
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  14.7000   16.1000   16.9000   22.1000   17.5860
Cash Flow from Investing Activities
  -32.4000   -11.5000   -9.1000   -75.3000   -50.9470
Cash Flow from Financing
  -8.3000   -10.4000   -12.4000   34.8000   32.7100
Decrease / Increase in Cash
  -26   -5.7000   -4.7000   -18.4000   -
Employees
  14   14   14   14   -