11/15/2024  10:00:00 PM Chg. +0.5750 Volume Bid1:58:57 AM Ask1:58:57 AM Market Capitalization Dividend Y. P/E Ratio
123.9900USD +0.47% 437,831
Turnover: 31.7 mill.
121.6000Bid Size: 100 127.4300Ask Size: 100 9.58 bill.USD 0.71% 17.22

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  72.6000   71.5760   77.9236   88.9041   266.0136
Intangible Assets
  3.8000   2.8931   10.5405   15.1040   56.7103
Long-Term Investments
  -   -   88.8800   205.3598   221.6675
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  208.9000   48.7417   75.0788   84.7323   176.5535
Current Assets
  -   -   -   -   -
Total Assets
  5,563.8000   6,018.2478   8,715.4142   11,194.6226   22,205.6998

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,840.1000   5,215.5544   7,559.8029   9,697.9265   18,497.7478
Share Capital
  35.2000   35.7325   40.9061   46.3594   77.7396
Total Equity
  723.7000   802.6934   1,155.6113   1,496.6961   3,707.9520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,563.8000   6,018.2478   8,715.4142   11,194.6226   22,205.6998

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   258.7724   341.7001   484.6120   781.0411
Depreciation (total)
  1.3000   .9477   1.9740   4.2815   8.8156
Operating Result
  85.9000   -   -   -   -
Interest Income
  175.9000   192.9845   236.6329   324.9943   543.3070
Income Before Taxes
  85.9000   105.6527   143.0979   191.3839   297.9860
Income Taxes
  28.2000   35.1815   47.5885   64.1592   124.0070
Minority Interests Profit
  -   -   -   -   -
Net Income
  57.7000   70.4712   95.5094   127.2247   173.9795

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6900   2.0300   2.5800   2.9600   2.7300
Dividend per Share
  0.0800   0.3200   0.4800   0.5600   0.5600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.4000   95.0582   83.7333   126.6387   147.9411
Cash Flow from Investing Activities
  -564.7000   -487.8797   -742.5980   -1,253.4045   -2,097.6029
Cash Flow from Financing
  481.9000   371.7903   791.9085   989.4599   2,545.6137
Decrease / Increase in Cash
  43.7000   -21.0312   133.0438   -137.3059   595.9519
Employees
  748   767   1,065   1,180   2,132