2024-11-13  8:01:47 AM Chg. -0.200 Volume Bid9:26:14 PM Ask9:26:14 PM Market Capitalization Dividend Y. P/E Ratio
24.400EUR -0.81% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 292.62 mill.EUR 5.57% 17.81

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  .4000   .4000   .3650   .3020
Intangible Assets
  1.8000   82.2000   73.9430   66.0560
Long-Term Investments
  .0600   0.0000   -   -
Fixed Assets
  -   -   77.6000   68.4820
Inventories
  3   4.2000   7.0020   10.1170
Accounts Receivable
  -   -   7.7990   9.1890
Cash and Cash Equivalents
  8   20.8000   32.6420   40.7660
Current Assets
  22.4000   32.5000   51.5090   62.8170
Total Assets
  24.9000   115.3000   129.1090   131.2990

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  9.8000   4.5000   8.7860   9.9200
Long-term debt
  -   -   73.0590   65.3700
Liabilities to Banks
  1.2000   85.7000   -   -
Provisions
  1   1.2000   4.4190   4.2320
Liabilities
  13.4000   93   98.0120   91.5450
Share Capital
  -   -   -   -
Total Equity
  11.5070   22.1970   31.0970   39.7540
Minority Interests
  -   -   -   -
Total liabilities equity
  24.9000   115.3000   129.1090   131.2990

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  63.2000   65.3000   85,824   101.0990
Depreciation (total)
  .5000   3.6000   9.2500   9.3710
Operating Result
  14.2000   14.9000   17.6830   24.6380
Interest Income
  -.0900   -.7000   -1.8800   -2.7450
Income Before Taxes
  14.1000   14.2000   -   -
Income Taxes
  3.5000   3.5000   3.8490   5.4960
Minority Interests Profit
  -   -   0.0000   0.0000
Net Income
  10.6000   10.7000   11.9540   16.3970

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.8900   0.8900   1.0000   1.3700
Dividend per Share
  0.0000   0.4500   0.4900   1.3600

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15.5000   12.2000   24.7130   26.6390
Cash Flow from Investing Activities
  -.9000   -83.5000   -.7870   -.8660
Cash Flow from Financing
  -95   84   -12.1080   -17.6490
Decrease / Increase in Cash
  -80.5000   12.8000   -   -
Employees
  60   75   79   89