PGE/ PLPGER000010 /
| 08.11.2024 17:02:05 | Diff. +0,01 | Volumen | Geld21:10:00 | Brief21:10:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 6,92PLN | +0,17% | 1,82 Mio. Umsatz: 12,63 Mio. |
-Geld Vol: - | -Brief Vol: - | 15,54 Mrd.PLN | - | - |
Aktiva
|
2010 IFRS in Mio. PLN |
2011 IFRS in Mio. PLN |
2012 IFRS in Mio. PLN |
2013 IFRS in Mio. PLN |
2014 IFRS in Mio. PLN |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 41.442,2000 | 42.974,8000 | 43.189,2000 | 45.626,3000 | 49.738 | ||||||
| Immaterielle Vermögensgegenstände | 202,6000 | 216,9000 | 462,4000 | 717,8000 | 763 | ||||||
| Finanzanlagen | 120,2000 | 134,1000 | 61,6000 | 47,1000 | 48 | ||||||
| Anlagevermögen | 44.137,4000 | 44.444,9000 | 44.857,3000 | 47.738,2000 | 52.182 | ||||||
| Vorräte | 1.090,5000 | 1.305,3000 | 2.213,2000 | 3.087,4000 | 3.727 | ||||||
| Forderungen | 1.618,6000 | 1.767,7000 | 1.894,7000 | 2.192,1000 | 1.729 | ||||||
| Liquide Mitteln | 2.730,4000 | 4.052,2000 | 4.795,5000 | 5.952 | 6.282 | ||||||
| Umlaufvermögen | 9.742,6000 | 14.317,7000 | 13.396,6000 | 13.013,1000 | 14.019 | ||||||
| Aktiva, gesamt | 53.880 | 58.762,6000 | 58.253,9000 | 60.751,3000 | 66.201 | ||||||
Passiva
|
2010 IFRS in Mio. PLN |
2011 IFRS in Mio. PLN |
2012 IFRS in Mio. PLN |
2013 IFRS in Mio. PLN |
2014 IFRS in Mio. PLN |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 980,2000 | 1.117,2000 | 1.201,9000 | 934,8000 | 1.179 | ||||||
| Langfristige Schulden | 1.804,4000 | 1.341,4000 | 1.085,2000 | 1.993,9000 | 4.688 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 4.026,2000 | 3.913,8000 | 3.479,4000 | 4.489,5000 | 7.115 | ||||||
| Rückstellungen | 8.469,8000 | 9.235,3000 | 9.841,3000 | 8.562,3000 | 10.259 | ||||||
| Verbindlichkeiten | 16.325,3000 | 17.589,4000 | 17.582,1000 | 17.103 | 21.317 | ||||||
| Gezeichnetes Kapital | 18.697,8000 | 18.697,8000 | 18.697,6000 | 18.697,6000 | 18.698 | ||||||
| Eigenkapital | 37.554,7000 | 41.173,3000 | 40.671,8000 | 43.648,3000 | 44.884 | ||||||
| Minderheitenanteile | 596 | 414,4000 | 289,5000 | 266,3000 | 116 | ||||||
| Passiva, gesamt | 53.880 | 58.762,6000 | 58.253,9000 | 60.751,3000 | 66.201 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. PLN |
2011 IFRS in Mio. PLN |
2012 IFRS in Mio. PLN |
2013 IFRS in Mio. PLN |
2014 IFRS in Mio. PLN |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 20.471,4000 | 28.111,4000 | 30.556,8000 | 30.144,9000 | 28.137 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 4.149,3000 | 4.144,5000 | 3.870,5000 | 5.060,4000 | 5.096 | ||||||
| Zinsergebnis | -136,1000 | 1.846,5000 | 245,6000 | -,3000 | -483 | ||||||
| Ergebnis vor Steuern | 4.240,2000 | 6.165,4000 | 4.102,5000 | 5.059,2000 | 4.613 | ||||||
| Ertragsteuern | 666,5000 | 1.194,5000 | 869,7000 | 916 | 956 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -607,6000 | -36,5000 | -22 | -24,7000 | -19 | ||||||
| Konzernjahresüberschuss | 2.990,3000 | 4.936,1000 | 3.211,1000 | 4.118,5000 | 3.638 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. PLN |
2011 IFRS in Mio. PLN |
2012 IFRS in Mio. PLN |
2013 IFRS in Mio. PLN |
2014 IFRS in Mio. PLN |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 6.611 | 6.942 | 6.842,7000 | 7.941,3000 | 6.333 | ||||||
| Cash Flow aus Investitionstätigkeit | -7.468,3000 | -3.326,7000 | -1.950,9000 | -5.716,9000 | -6.296 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -4.111,8000 | -2.311,3000 | -4.142,8000 | -1.066,6000 | 284 | ||||||
| Veränderung der liquiden Mittel | -4.969,1000 | 1.304 | 749 | 1.157,7000 | 321 | ||||||
| Anzahl der Mitarbeiter | - | 44.317 | 41.276 | 41.195 | 39.977 | ||||||
