Petrofac Ltd/ GB00B0H2K534 /
11/1/2024 5:23:39 PM | Chg. - | Volume | Bid10:37:28 AM | Ask10:40:16 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.50GBX | - | 4,651 Turnover(GBP): 581.3644 |
12.27Bid Size: 250 | 12.49Ask Size: 250 | 40.83 mill.GBP | - | - |
Assets
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 905 | 1,191 | 1,698 | 1,775 | 1,418 | ||||||
Intangible Assets | 307 | 330 | 186 | 107 | 96 | ||||||
Long-Term Investments | 444 | 527 | 790 | 752 | 318 | ||||||
Fixed Assets | 2,001 | 2,464 | 3,088 | 3,045 | 2,032 | ||||||
Inventories | 27 | 16 | 16 | 13 | 11 | ||||||
Accounts Receivable | 1,915 | 2,360 | 2,783 | 2,124 | 2,162 | ||||||
Cash and Cash Equivalents | 614 | 617 | 986 | 1,104 | 1,167 | ||||||
Current Assets | 3,331 | 4,793 | 5,842 | 5,502 | 6,081 | ||||||
Total Assets | 5,332 | 7,257 | 8,930 | 8,547 | 8,241 |
Liabilities
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,981 | 2,296 | 2,670 | 2,510 | 1,974 | ||||||
Long-term debt | 292 | 1,291 | 1,710 | 1,270 | 1,423 | ||||||
Liabilities to Banks | 349 | 1,344 | 1,719 | 1,790 | 1,784 | ||||||
Provisions | 986 | 1,189 | 1,224 | 1,705 | 2,378 | ||||||
Liabilities | 3,782 | 5,265 | 7,059 | 7,315 | 7,118 | ||||||
Share Capital | 7 | 7 | 7 | 7 | 7 | ||||||
Total Equity | 1,549 | 1,989 | 1,861 | 1,230 | 1,097 | ||||||
Minority Interests | 1 | 3 | 10 | 2 | 26 | ||||||
Total liabilities equity | 5,332 | 7,257 | 8,930 | 8,547 | 8,241 |
Income Statement
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,324 | 6,329 | 6,241 | 6,844 | 7,873 | ||||||
Depreciation (total) | 11 | 9 | - | - | - | ||||||
Operating Result | 766 | 771 | 221 | -252 | 186 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 765 | 789 | 171 | -335 | 100 | ||||||
Income Taxes | -135 | -142 | -31 | -9 | -86 | ||||||
Minority Interests Profit | 2 | 3 | -20 | -5 | -13 | ||||||
Net Income | 632 | 650 | 120 | -349 | 1 |
Per Share
Cash Flow
2012 IFRS in mill. USD |
2013 IFRS in mill. USD |
2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -401 | -86 | 648 | 669 | 651 | ||||||
Cash Flow from Investing Activities | -544 | -593 | -528 | -318 | -265 | ||||||
Cash Flow from Financing | -36 | 738 | 274 | -220 | -352 | ||||||
Decrease / Increase in Cash | -981 | 59 | 394 | 131 | 34 | ||||||
Employees | 15,259 | 15,948 | 16,135 | 16,635 | 13,852 |