11/14/2024  10:52:41 AM Chg. -11.5000 Volume Bid10:56:47 AM Ask10:56:42 AM Market Capitalization Dividend Y. P/E Ratio
1,246.0000GBX -0.91% 126,878
Turnover(GBP): 1.58 mill.
1,245.5000Bid Size: 416 1,246.5000Ask Size: 289 4.02 bill.GBP - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  31.8000   33.4000   37.4000   43   52.5000
Intangible Assets
  237.9000   229.9000   221.6000   213.6000   202.6000
Long-Term Investments
  215.4000   201.3000   177.9000   148.7000   117.3000
Fixed Assets
  538.9000   506.1000   514.6000   482.9000   542.1000
Inventories
  2,194.9000   2,408.2000   2,645.3000   2,645   2,825.9000
Accounts Receivable
  83.9000   62.7000   91.5000   103.7000   86.1000
Cash and Cash Equivalents
  204.3000   378.4000   570.4000   913   1,302.7000
Current Assets
  2,484   2,850.2000   3,307.2000   3,661.7000   4,214.7000
Total Assets
  3,022.9000   3,356.3000   3,821.8000   4,144.6000   4,756.8000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  637.9000   731.5000   846.8000   935   1,099.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  22.4000   17.8000   18.3000   17.7000   24
Liabilities
  977.4000   1,163.7000   1,366   1,407.2000   1,555.2000
Share Capital
  30.5000   30.6000   30.7000   30.8000   30.9000
Total Equity
  2,045.5000   2,192.6000   2,455.8000   2,737.4000   3,201.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,022.9000   3,356.3000   3,821.8000   4,144.6000   4,756.8000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  2,085.9000   2,573.9000   2,901.7000   3,136.8000   3,422.3000
Depreciation (total)
  6.6000   8   8.3000   8   11
Operating Result
  340.6000   465.3000   626.2000   770.5000   955.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  337.1000   467   629.5000   774.8000   966.1000
Income Taxes
  -79.9000   -95   -107.6000   -149.5000   -179.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  257.2000   372   521.9000   625.3000   786.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.8300   1.2200   1.7000   2.0300   2.5500
Dividend per Share
  0.7000   0.9500   1.1000   1.3500   2.3500

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  241.6000   396.5000   494.4000   698.2000   824
Cash Flow from Investing Activities
  -6.1000   -7.8000   -9.8000   -13.9000   -17.7000
Cash Flow from Financing
  -232.7000   -214.6000   -292.6000   -341.7000   -416.6000
Decrease / Increase in Cash
  2.8000   174.1000   192   342.6000   389.7000
Employees
  2,791   3,453   4,188   4,526   4,535