2024-10-29  2:30:00 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.7000USD - 100
Turnover: 670
-Bid Size: - -Ask Size: - 1.83 bill.USD - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  3,279.6000   3,450.4000   3,578.8000   3,897.3000   4,103.2000
Intangible Assets
  12.5000   30.6000   56.4000   63.8000   67.1000
Long-Term Investments
  31.1000   26   60.3000   62.8000   73.7000
Fixed Assets
  3,845.5000   4,076.6000   4,325.9000   4,676.7000   4,937
Inventories
  10.5000   12.1000   15   20.6000   21.3000
Accounts Receivable
  267.7000   278.2000   287.7000   323.5000   340.8000
Cash and Cash Equivalents
  634.5000   613.1000   771   632.2000   598.1000
Current Assets
  924.4000   906.4000   1,081.9000   985.8000   974.3000
Total Assets
  4,769.9000   4,983   5,407.8000   5,662.5000   5,911.3000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  277.2000   298.8000   277.7000   264.6000   286.5000
Long-term debt
  2,504.6000   2,533.2000   2,854.5000   3,051.6000   3,116.5000
Liabilities to Banks
  2,643.2000   2,807.1000   2,968.1000   3,116.6000   3,263
Provisions
  454.4000   439.4000   463.2000   493.4000   483.8000
Liabilities
  3,705.6000   3,785.4000   4,053.7000   4,174.9000   4,402.1000
Share Capital
  149.2000   151.3000   162.4000   167.8000   168.4000
Total Equity
  1,064.3000   902.8000   1,059.3000   1,192.8000   1,214.4000
Minority Interests
  0.0000   0.0000   294.8000   294.8000   294.8000
Total liabilities equity
  4,769.9000   4,983   5,407.8000   5,662.5000   5,911.3000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  1,201.1000   1,321.2000   1,357.2000   1,352.3000   1,353.1000
Depreciation (total)
  233.2000   192.7000   188.7000   186.6000   181.4000
Operating Result
  57.4000   208.9000   232.9000   251.6000   293.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  21.8000   158.7000   197   206.3000   210.5000
Income Taxes
  5.1000   -.6000   -54.7000   -38   -30
Minority Interests Profit
  0.0000   -15.6000   -16   -16.2000   -16.2000
Net Income
  26.9000   142.5000   126.3000   152.1000   164.3000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.1040   0.5820   0.4780   0.5520   0.5940
Dividend per Share
  0.4180   0.4480   0.4780   0.5070   0.5370

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  246.8000   214.6000   277.9000   247.2000   318.7000
Cash Flow from Investing Activities
  -372.7000   -306   -265.8000   -319.5000   -330.7000
Cash Flow from Financing
  324.2000   40.8000   172.8000   -96.8000   -19.4000
Decrease / Increase in Cash
  198.3000   -50.6000   134.9000   -169.1000   -31.4000
Employees
  4,584   4,451   4,558   4,987   4,799