Pennon Group PLC/ GB00BNNTLN49 /
15.11.2024 17:28:52 | Diff. +11,50 | Volumen | Geld17:30:00 | Brief17:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
567,00GBX | +2,07% | 125.412 Umsatz(GBP): 707.127,7950 |
-Geld Vol: - | -Brief Vol: - | 1,49 Mrd.GBP | - | - |
Aktiva
2012 IFRS in Mio. GBP |
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 3.082,8000 | 3.279,6000 | 3.450,4000 | 3.578,8000 | 3.897,3000 | ||||||
Immaterielle Vermögensgegenstände | 17,5000 | 12,5000 | 30,6000 | 56,4000 | 63,8000 | ||||||
Finanzanlagen | 22 | 31,1000 | 26 | 60,3000 | 62,8000 | ||||||
Anlagevermögen | 3.587,8000 | 3.845,5000 | 4.076,6000 | 4.325,9000 | 4.676,7000 | ||||||
Vorräte | 9 | 10,5000 | 12,1000 | 15 | 20,6000 | ||||||
Forderungen | 238,4000 | 267,7000 | 278,2000 | 287,7000 | 323,5000 | ||||||
Liquide Mitteln | 425,3000 | 634,5000 | 613,1000 | 771 | 632,2000 | ||||||
Umlaufvermögen | 682,9000 | 924,4000 | 906,4000 | 1.081,9000 | 985,8000 | ||||||
Aktiva, gesamt | 4.270,7000 | 4.769,9000 | 4.983 | 5.407,8000 | 5.662,5000 |
Passiva
2012 IFRS in Mio. GBP |
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 242,5000 | 277,2000 | 298,8000 | 277,7000 | 264,6000 | ||||||
Langfristige Schulden | 2.204,4000 | 2.504,6000 | 2.533,2000 | 2.854,5000 | 3.051,6000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 2.529,9000 | 2.643,2000 | 2.807,1000 | 2.968,1000 | 3.116,6000 | ||||||
Rückstellungen | 375,7000 | 454,4000 | 439,4000 | 463,2000 | 493,4000 | ||||||
Verbindlichkeiten | 3.448,6000 | 3.705,6000 | 3.785,4000 | 4.053,7000 | 4.174,9000 | ||||||
Gezeichnetes Kapital | 148,2000 | 149,2000 | 151,3000 | 162,4000 | 167,8000 | ||||||
Eigenkapital | 822,1000 | 1.064,3000 | 902,8000 | 1.059,3000 | 1.192,8000 | ||||||
Minderheitenanteile | 0.0000 | 0.0000 | 0.0000 | 294,8000 | 294,8000 | ||||||
Passiva, gesamt | 4.270,7000 | 4.769,9000 | 4.983 | 5.407,8000 | 5.662,5000 |
Gewinn- und Verlustrechnung
2012 IFRS in Mio. GBP |
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 1.233,1000 | 1.201,1000 | 1.321,2000 | 1.357,2000 | 1.352,3000 | ||||||
Abschreibungen (Gesamt) | 147 | 233,2000 | 192,7000 | 188,7000 | 186,6000 | ||||||
Betriebsergebnis | 268,8000 | 57,4000 | 208,9000 | 232,9000 | 251,6000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 200,5000 | 21,8000 | 158,7000 | 197 | 206,3000 | ||||||
Ertragsteuern | -28,1000 | 5,1000 | -,6000 | -54,7000 | -38 | ||||||
Gewinnanteil Minderheitsgesellschafter | 0.0000 | 0.0000 | -15,6000 | -16 | -16,2000 | ||||||
Konzernjahresüberschuss | 172,4000 | 26,9000 | 142,5000 | 126,3000 | 152,1000 |
Pro Aktie
Cash Flow
2012 IFRS in Mio. GBP |
2013 IFRS in Mio. GBP |
2014 IFRS in Mio. GBP |
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 208,8000 | 246,8000 | 214,6000 | 277,9000 | 247,2000 | ||||||
Cash Flow aus Investitionstätigkeit | -283,4000 | -372,7000 | -306 | -265,8000 | -319,5000 | ||||||
Cash Flow aus Finanzierungstätigkeit | -48,1000 | 324,2000 | 40,8000 | 172,8000 | -96,8000 | ||||||
Veränderung der liquiden Mittel | -122,7000 | 198,3000 | -50,6000 | 134,9000 | -169,1000 | ||||||
Anzahl der Mitarbeiter | 4.529 | 4.584 | 4.451 | 4.558 | 4.987 |