PENNON GROUP NEW LS-,6105/ GB00BNNTLN49 /
15/11/2024 11:30:51 | Chg. +0.27 | Volume | Bid18:00:51 | Ask18:00:51 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.75EUR | +4.09% | 41 Turnover: 276.95 |
6.77Bid Size: 1,331 | 6.88Ask Size: 1,309 | 1.78 bill.EUR | - | - |
Assets
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,578.8000 | 3,897.3000 | 4,103.2000 | 4,310.6000 | 4,509.4000 | ||||||
Intangible Assets | 56.4000 | 63.8000 | 67.1000 | 72.6000 | 92.1000 | ||||||
Long-Term Investments | 60.3000 | 62.8000 | 73.7000 | 93.3000 | 121.6000 | ||||||
Fixed Assets | 4,325.9000 | 4,676.7000 | 4,937 | 5,125 | 5,364.5000 | ||||||
Inventories | 15 | 20.6000 | 21.3000 | 24.6000 | 28.8000 | ||||||
Accounts Receivable | 287.7000 | 323.5000 | 340.8000 | 416 | 484.8000 | ||||||
Cash and Cash Equivalents | 771 | 632.2000 | 598.1000 | 585.3000 | 569.6000 | ||||||
Current Assets | 1,081.9000 | 985.8000 | 974.3000 | 1,038.8000 | 1,095 | ||||||
Total Assets | 5,407.8000 | 5,662.5000 | 5,911.3000 | 6,163.8000 | 6,459.5000 |
Liabilities
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 277.7000 | 264.6000 | 286.5000 | 342 | 298 | ||||||
Long-term debt | 2,854.5000 | 3,051.6000 | 3,116.5000 | 3,177 | 3,498.7000 | ||||||
Liabilities to Banks | 2,968.1000 | 3,116.6000 | 3,263 | 3,386.8000 | 3,649.1000 | ||||||
Provisions | 463.2000 | 493.4000 | 483.8000 | 515.1000 | 536.9000 | ||||||
Liabilities | 4,053.7000 | 4,174.9000 | 4,402.1000 | 4,524.7000 | 4,779.7000 | ||||||
Share Capital | 162.4000 | 167.8000 | 168.4000 | 170.8000 | 171.1000 | ||||||
Total Equity | 1,059.3000 | 1,192.8000 | 1,214.4000 | 1,340.9000 | 1,381.9000 | ||||||
Minority Interests | 294.8000 | 294.8000 | 294.8000 | 298.2000 | 297.9000 | ||||||
Total liabilities equity | 5,407.8000 | 5,662.5000 | 5,911.3000 | 6,163.8000 | 6,459.5000 |
Income Statement
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,357.2000 | 1,352.3000 | 1,353.1000 | 1,396.2000 | 1,478.2000 | ||||||
Depreciation (total) | 188.7000 | 186.6000 | 181.4000 | 185.7000 | 195.2000 | ||||||
Operating Result | 232.9000 | 251.6000 | 293.9000 | 327.1000 | 325.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 197 | 206.3000 | 210.5000 | 262.9000 | 260.3000 | ||||||
Income Taxes | -54.7000 | -38 | -30 | -41 | -37.7000 | ||||||
Minority Interests Profit | -16 | -16.2000 | -16.2000 | -21.3000 | -8.3000 | ||||||
Net Income | 126.3000 | 152.1000 | 164.3000 | 200.6000 | 214.3000 |
Per Share
Cash Flow
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 277.9000 | 247.2000 | 318.7000 | 352.2000 | 286.7000 | ||||||
Cash Flow from Investing Activities | -265.8000 | -319.5000 | -330.7000 | -299 | -409.8000 | ||||||
Cash Flow from Financing | 172.8000 | -96.8000 | -19.4000 | -24.5000 | 85.8000 | ||||||
Decrease / Increase in Cash | 134.9000 | -169.1000 | -31.4000 | 28.7000 | -37.3000 | ||||||
Employees | 4,558 | 4,987 | 4,799 | 5,014 | 5,239 |