PENNON GROUP NEW LS-,6105/ GB00BNNTLN49 /
15.11.2024 11:30:51 | Diff. +0,27 | Volumen | Geld16:35:41 | Brief16:35:41 | Marktkapitalisierung | Dividendenr. | KGV |
---|---|---|---|---|---|---|---|
6,75EUR | +4,09% | 41 Umsatz: 276,95 |
6,79Geld Vol: 800 | 6,90Brief Vol: 750 | 1,79 Mrd.EUR | - | - |
Aktiva
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sachanlagen | 3.578,8000 | 3.897,3000 | 4.103,2000 | 4.310,6000 | 4.509,4000 | ||||||
Immaterielle Vermögensgegenstände | 56,4000 | 63,8000 | 67,1000 | 72,6000 | 92,1000 | ||||||
Finanzanlagen | 60,3000 | 62,8000 | 73,7000 | 93,3000 | 121,6000 | ||||||
Anlagevermögen | 4.325,9000 | 4.676,7000 | 4.937 | 5.125 | 5.364,5000 | ||||||
Vorräte | 15 | 20,6000 | 21,3000 | 24,6000 | 28,8000 | ||||||
Forderungen | 287,7000 | 323,5000 | 340,8000 | 416 | 484,8000 | ||||||
Liquide Mitteln | 771 | 632,2000 | 598,1000 | 585,3000 | 569,6000 | ||||||
Umlaufvermögen | 1.081,9000 | 985,8000 | 974,3000 | 1.038,8000 | 1.095 | ||||||
Aktiva, gesamt | 5.407,8000 | 5.662,5000 | 5.911,3000 | 6.163,8000 | 6.459,5000 |
Passiva
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Verbindlichkeiten aus Lieferungen und Leistungen | 277,7000 | 264,6000 | 286,5000 | 342 | 298 | ||||||
Langfristige Schulden | 2.854,5000 | 3.051,6000 | 3.116,5000 | 3.177 | 3.498,7000 | ||||||
Verbindlichkeiten gegenüber Kreditinstituten | 2.968,1000 | 3.116,6000 | 3.263 | 3.386,8000 | 3.649,1000 | ||||||
Rückstellungen | 463,2000 | 493,4000 | 483,8000 | 515,1000 | 536,9000 | ||||||
Verbindlichkeiten | 4.053,7000 | 4.174,9000 | 4.402,1000 | 4.524,7000 | 4.779,7000 | ||||||
Gezeichnetes Kapital | 162,4000 | 167,8000 | 168,4000 | 170,8000 | 171,1000 | ||||||
Eigenkapital | 1.059,3000 | 1.192,8000 | 1.214,4000 | 1.340,9000 | 1.381,9000 | ||||||
Minderheitenanteile | 294,8000 | 294,8000 | 294,8000 | 298,2000 | 297,9000 | ||||||
Passiva, gesamt | 5.407,8000 | 5.662,5000 | 5.911,3000 | 6.163,8000 | 6.459,5000 |
Gewinn- und Verlustrechnung
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Umsatzerlöse | 1.357,2000 | 1.352,3000 | 1.353,1000 | 1.396,2000 | 1.478,2000 | ||||||
Abschreibungen (Gesamt) | 188,7000 | 186,6000 | 181,4000 | 185,7000 | 195,2000 | ||||||
Betriebsergebnis | 232,9000 | 251,6000 | 293,9000 | 327,1000 | 325,3000 | ||||||
Zinsergebnis | - | - | - | - | - | ||||||
Ergebnis vor Steuern | 197 | 206,3000 | 210,5000 | 262,9000 | 260,3000 | ||||||
Ertragsteuern | -54,7000 | -38 | -30 | -41 | -37,7000 | ||||||
Gewinnanteil Minderheitsgesellschafter | -16 | -16,2000 | -16,2000 | -21,3000 | -8,3000 | ||||||
Konzernjahresüberschuss | 126,3000 | 152,1000 | 164,3000 | 200,6000 | 214,3000 |
Pro Aktie
Cash Flow
2015 IFRS in Mio. GBP |
2016 IFRS in Mio. GBP |
2017 IFRS in Mio. GBP |
2018 IFRS in Mio. GBP |
2019 IFRS in Mio. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow aus laufender Geschäftstätigkeit | 277,9000 | 247,2000 | 318,7000 | 352,2000 | 286,7000 | ||||||
Cash Flow aus Investitionstätigkeit | -265,8000 | -319,5000 | -330,7000 | -299 | -409,8000 | ||||||
Cash Flow aus Finanzierungstätigkeit | 172,8000 | -96,8000 | -19,4000 | -24,5000 | 85,8000 | ||||||
Veränderung der liquiden Mittel | 134,9000 | -169,1000 | -31,4000 | 28,7000 | -37,3000 | ||||||
Anzahl der Mitarbeiter | 4.558 | 4.987 | 4.799 | 5.014 | 5.239 |