10/8/2024  9:31:09 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
4.151EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.57 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  242.3000   591.9000   610.9000   444.8000   353.7000
Intangible Assets
  16   247.9000   41.3000   25.6000   15
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  823.2000   1,667.5000   1,393.9000   1,130   919.2000
Inventories
  244.5000   937.1000   1,104.5000   522.6000   329.7000
Accounts Receivable
  34.6000   71.4000   83.6000   97.2000   103.6000
Cash and Cash Equivalents
  1,035.5000   1,134.8000   1,253.9000   813.9000   697.6000
Current Assets
  2,158.6000   2,818.1000   2,634.6000   1,639.1000   1,266
Total Assets
  2,981.8000   4,485.6000   4,028.5000   2,769.1000   2,185.2000

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  361.7000   989.1000   797.4000   478.4000   432.3000
Long-term debt
  0.0000   829.8000   1,554   1,678.9000   1,490.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,303.8000   2,731.5000   3,435.6000   3,064.2000   2,704.3000
Share Capital
  -   -   -   -   0.0000
Total Equity
  1,678   1,754.1000   592.9000   -295.1000   -519.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,981.8000   4,485.6000   4,028.5000   2,769.1000   2,185.2000

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,825.9000   4,021.8000   3,582.1000   2,800.2000   2,700.5000
Depreciation (total)
  40.2000   63.8000   142.8000   124.3000   108.8000
Operating Result
  -80.8000   -187.8000   -2,734   -1,197.1000   -529
Interest Income
  16.2000   -6.9000   -40.7000   -70.7000   -
Income Before Taxes
  -68.4000   -198.2000   -2,808.1000   -1,258   -552.1000
Income Taxes
  3.3000   -9.2000   19.6000   3.7000   -.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -71.6000   -189   -2,827.7000   -1,261.7000   -551.9000

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -0.3200   -0.6400   -8.7700   -3.6400   -1.5100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  376.4000   -239.7000   -2,020   -387.6000   -66.1000
Cash Flow from Investing Activities
  -741.3000   -585.1000   153.3000   -69.9000   26.8000
Cash Flow from Financing
  1,240.2000   916.8000   2,015.1000   76.8000   -94.4000
Decrease / Increase in Cash
  874   98.7000   121.9000   -372.2000   -134.6000
Employees
  -   -   -   -   -