13/11/2024  08:20:01 Chg. +0.2000 Volume Bid08:20:02 Ask08:20:02 Market Capitalization Dividend Y. P/E Ratio
21.6000EUR +0.93% 0
Turnover: 0.0000
21.6000Bid Size: 50 22.4000Ask Size: 100 39.18 mill.EUR 6.94% 5.81

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  .4000   .4000   .7000   .9000   1.4000
Intangible Assets
  6.8000   6.9000   7.5000   8.4000   8.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  12.4000   15.9000   8.6000   14.6000   17.9000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  28.8000   31.8000   24.3000   30.6000   33

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  7.8000   10.4000   5.9000   13   14.4000
Share Capital
  1.8000   1.8000   1.8000   1.8000   1.8000
Total Equity
  18.2000   18.5000   16   15.1000   16.2000
Minority Interests
  2.8000   2.9000   2.4000   2.5000   2.4000
Total liabilities equity
  28.8000   31.8000   24.3000   30.6000   33

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  .3000   .2000   .5000   .9000   1.2000
Operating Result
  4.9000   6.6000   3   .0700   3.7000
Interest Income
  0.0000   .1000   .1000   -.0300   -.0500
Income Before Taxes
  4.9000   6.6000   3   .0700   3.7000
Income Taxes
  1.5000   1.9000   .8000   .0600   1.3000
Minority Interests Profit
  -1.4000   -1.4000   -.8000   -1.1000   -1.5000
Net Income
  2.1000   3.4000   1.4000   -1.1000   .9000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.1500   1.9000   0.7800   -0.6300   0.4900
Dividend per Share
  1.7000   2.0000   0.0500   0.0000   0.3000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4   4.6000   4.7000   2.2000   4.7000
Cash Flow from Investing Activities
  -.3000   -.2000   -1.3000   -.9000   -1.4000
Cash Flow from Financing
  -3.3000   -4.3000   -4.9000   -1.1000   -1.7000
Decrease / Increase in Cash
  .4000   .1000   -1.4000   .2000   1.6000
Employees
  91   79   85   81   88