11/13/2024  8:20:01 AM Chg. +0.2000 Volume Bid8:20:02 AM Ask8:20:02 AM Market Capitalization Dividend Y. P/E Ratio
21.6000EUR +0.93% 0
Turnover: 0.0000
21.6000Bid Size: 50 22.4000Ask Size: 100 39.18 mill.EUR 6.94% 5.81

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .9000   1.4000   1.4000   1.3000   1.1000
Intangible Assets
  8.4000   8.3000   8   7.2000   8.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14.6000   17.9000   16.6000   23.9000   20.1000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  -   -   -   -   -
Total Assets
  30.6000   33   31.9000   38.2000   38.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13   14.4000   11.1000   18.3000   21.9000
Share Capital
  1.8000   1.8000   1.8140   1.8140   1.8140
Total Equity
  15.1000   16.2000   16.6000   15.2000   11.9000
Minority Interests
  2.5000   2.4000   4.1000   4.7000   4.8000
Total liabilities equity
  30.6000   33   31.9000   38.2000   38.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  .9000   1.2000   .7000   2.7000   .9000
Operating Result
  .0700   3.7000   6   5.9000   3.3000
Interest Income
  -.0300   -.0500   -.0280   .0300   -1.1000
Income Before Taxes
  .0700   3.7000   6   5.9000   3.3000
Income Taxes
  .0600   1.3000   1.7000   2.7000   2.1000
Minority Interests Profit
  -1.1000   -1.5000   -2   -2.3000   -2
Net Income
  -1.1000   .9000   2.1990   1   -.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.6300   0.4900   1.2400   0.5800   -0.4700
Dividend per Share
  0.0000   0.3000   0.7000   1.2000   0.8000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2.2000   4.7000   4.1000   8   3.5000
Cash Flow from Investing Activities
  -.9000   -1.4000   -.9000   -1.5000   -1.8000
Cash Flow from Financing
  -1.1000   -1.7000   -2   -4.5000   -4.2000
Decrease / Increase in Cash
  .2000   1.6000   1.1000   2.1000   -2.5000
Employees
  81   88   87   94   82