PARAGON KGAA INH O.N./ DE0005558696 /
2024-11-13 9:55:03 PM | Chg. +0.100 | Volume | Bid10:00:02 PM | Ask10:00:02 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.940EUR | +5.43% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 8.87 mill.EUR | 0.00% | - |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13.5000 | 13 | 20.2000 | 34.6000 | 37.4000 | ||||||
Intangible Assets | 4.9000 | 5.6000 | 9.4000 | 24 | 37.2000 | ||||||
Long-Term Investments | 0.0000 | .1000 | .4000 | .3000 | .3000 | ||||||
Fixed Assets | 18.6000 | 18.8000 | 30.1000 | 59.7000 | 75.8000 | ||||||
Inventories | 7.3000 | 7.5000 | 6.9000 | 11.2000 | 13.7000 | ||||||
Accounts Receivable | 1.8000 | 6 | 9.8000 | 10.4000 | 8.4000 | ||||||
Cash and Cash Equivalents | 14.1000 | 17.6000 | 13.3000 | 8.5000 | 14.3000 | ||||||
Current Assets | 25.4000 | 33.1000 | 32.3000 | 32.9000 | 39.7000 | ||||||
Total Assets | 44 | 51.9000 | 62.4000 | 92.6000 | 115.6000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3 | 3.4000 | 6.1000 | 10.7000 | 16.4000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | .7000 | 1.0200 | 1.7000 | 3.6100 | 5.6000 | ||||||
Liabilities | 31 | 36.1000 | 45.2000 | 73.1000 | 80.9000 | ||||||
Share Capital | 4.1000 | 4.1000 | 4.1000 | 4.1000 | 4.5000 | ||||||
Total Equity | 13 | 15.9000 | 17.2000 | 19.4000 | 34.7000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 44 | 51.9000 | 62.4000 | 92.6000 | 115.6000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 70.4000 | 73.9000 | 79 | 95 | 102.8000 | ||||||
Depreciation (total) | 4 | 4.6000 | 4.3000 | 6.4000 | 7.2000 | ||||||
Operating Result | 7.8000 | 7.9000 | 6.2000 | 7.8000 | 8.9000 | ||||||
Interest Income | -1.1000 | -1.5000 | -2 | -2.8000 | -3.2000 | ||||||
Income Before Taxes | 6.7000 | 6.4000 | 4.3000 | 5 | 5.8000 | ||||||
Income Taxes | 2.1000 | 2.5000 | 1.5000 | 1.6000 | 2.2000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 4.6000 | 3.9000 | 2.8000 | 3.4000 | 3.6000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 5.8000 | 5.1000 | 6.9000 | 12.9000 | 16.8000 | ||||||
Cash Flow from Investing Activities | -6.2000 | -4.8000 | -15.7000 | -32.3000 | -23.2000 | ||||||
Cash Flow from Financing | -.9000 | 3.3000 | 4.3000 | 14.7000 | 12.2000 | ||||||
Decrease / Increase in Cash | -1.2000 | 3.6000 | -4.3000 | -4.8000 | 5.8000 | ||||||
Employees | 389 | 392 | 472 | 561 | 626 |