11/13/2024  8:01:50 AM Chg. 0.000 Volume Bid8:18:28 PM Ask8:18:28 PM Market Capitalization Dividend Y. P/E Ratio
1.840EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 8.87 mill.EUR 0.00% -

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  32.1000   19.9000   14.9000   14   13.3000
Intangible Assets
  31.5000   6.1000   4.5000   4   3.3000
Long-Term Investments
  .3000   .2000   .2000   .2000   0.0000
Fixed Assets
  95.3000   26.6000   20.3000   18.8000   17.1000
Inventories
  17.7000   19.2000   4.4000   5.4000   6.9000
Accounts Receivable
  6.3000   4.4000   4.3000   5.5000   .5000
Cash and Cash Equivalents
  6.4000   2.3000   9.4000   8.7000   15.3000
Current Assets
  40.9000   26.9000   18.6000   20.3000   24.3000
Total Assets
  136.1000   53.5000   38.9000   39   41.4000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  13.8000   13.9000   9   5.4000   3.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.6000   5.5000   6.5000   2   1.6000
Liabilities
  117.9000   107.7000   137.8000   37.8000   31.6000
Share Capital
  4.1000   4.1000   4.1000   4.1000   4.1000
Total Equity
  18.2000   -54.2000   -99   1.3000   9.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  136.1000   53.5000   38.9000   39   41.4000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  108.9000   112   67.3000   25.1000   67.1000
Depreciation (total)
  11.9000   12.6000   5.4000   2   4.2000
Operating Result
  6.8000   -66.1000   -40.5000   100.3000   8.8000
Interest Income
  -6.5000   -8.2000   -6.4000   -.1000   -1.4000
Income Before Taxes
  .3000   -74.3000   -47   100.3000   7.5000
Income Taxes
  -2.2000   -2.5000   -.3000   0.0000   2.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2.5000   -71.8000   -46.7000   100.3000   5.3000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  0.6000   -17.4600   -11.3500   24.3600   1.3000
Dividend per Share
  0.1000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.2000   13.5000   4.8000   2.3000   8.6000
Cash Flow from Investing Activities
  -12.5000   -11.3000   -1.3000   -.4000   -3.3000
Cash Flow from Financing
  4.3000   -6.3000   2.1000   -2.5000   -3.7000
Decrease / Increase in Cash
  -2.3000   -4.1000   5.6000   -.7000   1.5000
Employees
  594   639   456   247   343