PARAGON KGAA INH O.N./ DE0005558696 /
2024-11-13 9:59:02 AM | Chg. +0.0700 | Volume | Bid10:00:16 AM | Ask9:59:03 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1.9700EUR | +3.68% | 0 Turnover: 0.0000 |
1.9900Bid Size: 101 | 2.1000Ask Size: 96 | 8.92 mill.EUR | 0.00% | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13.3000 | 13.5000 | 13 | 20.2000 | 34.6000 | ||||||
Intangible Assets | 3.3000 | 4.9000 | 5.6000 | 9.4000 | 24 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | .1000 | .4000 | .3000 | ||||||
Fixed Assets | 17.1000 | 18.6000 | 18.8000 | 30.1000 | 59.7000 | ||||||
Inventories | 6.9000 | 7.3000 | 7.5000 | 6.9000 | 11.2000 | ||||||
Accounts Receivable | .5000 | 1.8000 | 6 | 9.8000 | 10.4000 | ||||||
Cash and Cash Equivalents | 15.3000 | 14.1000 | 17.6000 | 13.3000 | 8.5000 | ||||||
Current Assets | 24.3000 | 25.4000 | 33.1000 | 32.3000 | 32.9000 | ||||||
Total Assets | 41.4000 | 44 | 51.9000 | 62.4000 | 92.6000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3.1000 | 3 | 3.4000 | 6.1000 | 10.7000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 1.6000 | .7000 | 1.0200 | 1.7000 | 3.6100 | ||||||
Liabilities | 31.6000 | 31 | 36.1000 | 45.2000 | 73.1000 | ||||||
Share Capital | 4.1000 | 4.1000 | 4.1000 | 4.1000 | 4.1000 | ||||||
Total Equity | 9.8000 | 13 | 15.9000 | 17.2000 | 19.4000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 41.4000 | 44 | 51.9000 | 62.4000 | 92.6000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 67.1000 | 70.4000 | 73.9000 | 79 | 95 | ||||||
Depreciation (total) | 4.2000 | 4 | 4.6000 | 4.3000 | 6.4000 | ||||||
Operating Result | 8.8000 | 7.8000 | 7.9000 | 6.2000 | 7.8000 | ||||||
Interest Income | -1.4000 | -1.1000 | -1.5000 | -2 | -2.8000 | ||||||
Income Before Taxes | 7.5000 | 6.7000 | 6.4000 | 4.3000 | 5 | ||||||
Income Taxes | 2.2000 | 2.1000 | 2.5000 | 1.5000 | 1.6000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 5.3000 | 4.6000 | 3.9000 | 2.8000 | 3.4000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 8.6000 | 5.8000 | 5.1000 | 6.9000 | 12.9000 | ||||||
Cash Flow from Investing Activities | -3.3000 | -6.2000 | -4.8000 | -15.7000 | -32.3000 | ||||||
Cash Flow from Financing | -3.7000 | -.9000 | 3.3000 | 4.3000 | 14.7000 | ||||||
Decrease / Increase in Cash | 1.5000 | -1.2000 | 3.6000 | -4.3000 | -4.8000 | ||||||
Employees | 343 | 389 | 392 | 472 | 561 |