2024-12-20  5:40:15 PM Chg. -0.500 Volume Bid5:45:00 PM Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
18.520EUR -2.63% 95,930
Turnover: 1.79 mill.
-Bid Size: - -Ask Size: - 643.88 mill.EUR 5.67% 5.97

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  218.4000   251   268.8000   312.3000   312.1000
Intangible Assets
  173.7000   209.1000   214.4000   380.6000   368.2000
Long-Term Investments
  .4000   .4000   32.3000   33   30.5000
Fixed Assets
  429.2000   676.4000   708.9000   921.7000   894.6000
Inventories
  215.4000   239.2000   262.5000   282.7000   289
Accounts Receivable
  163.8000   163.3000   183.6000   251.7000   266.9000
Cash and Cash Equivalents
  16   20.8000   21.6000   33.9000   39.8000
Current Assets
  420.3000   453.8000   503.5000   612.8000   650.4000
Total Assets
  849.5000   1,130.1000   1,212.4000   1,536.3000   1,545

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  184.7000   327.3000   331.5000   434.9000   495.5000
Liabilities to Banks
  235.9000   412.4000   414.3000   587.7000   594.8000
Provisions
  63.9000   73.7000   86.2000   115.2000   93.7000
Liabilities
  474.7000   685.6000   721.4000   981.8000   1,002.1000
Share Capital
  35.7000   37.6000   37.6000   37.6000   37.5930
Total Equity
  374.8000   444.5000   491   554.5000   542.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  849.5000   1,130.1000   1,212.4000   1,536.3000   1,545

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  980.7000   1,063.4000   1,229.9000   1,357   1,471.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  74.1000   66.5000   104.4000   106   110.2000
Interest Income
  -9.4000   -11.7000   -9.2000   -9.4000   -11.3000
Income Before Taxes
  61.1000   54.6000   93   93.2000   88.5000
Income Taxes
  12.4000   10.5000   21.4000   23.9000   23.3000
Minority Interests Profit
  -4.7000   -5.7000   -7.6000   -8.1000   -12.7000
Net Income
  44   38.4000   64.4000   61.2000   52.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.2400   1.0500   1.7300   1.6300   1.4000
Dividend per Share
  0.4100   0.3400   0.5700   0.5700   0.4700

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  62.5000   47.2000   110.6000   109.6000   92
Cash Flow from Investing Activities
  -39.7000   -220   -64.6000   -187.7000   -58.7000
Cash Flow from Financing
  -30.4000   178.4000   -43.9000   89   -24.8000
Decrease / Increase in Cash
  -7.6000   5.6000   .8000   12.3000   5.8000
Employees
  6,573   8,030   9,131   9,580   10,212