2024-11-14  7:57:05 AM Chg. +1.1200 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
110.5800EUR +1.02% -
Turnover: -
109.3200Bid Size: 110 109.4400Ask Size: 110 57.12 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  6,606.4000   6,122.5000   6,531.9000   6,855.1000   6,587
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   1,976
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,364.7000   3,435.9000   4,175.1000   3,539.6000   3,428.3000
Current Assets
  -   -   -   -   -
Total Assets
  23,440.2000   25,482.4000   28,361.1000   28,260   29,301.7000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   2,018
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,389.7000   16,889.5000   18,655   17,870   17,864.3000
Share Capital
  527.7000   519.9000   519.4500   519.9000   520.9500
Total Equity
  8,050.5000   8,592.9000   9,706.1000   10,390   11,437.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,440.2000   25,482.4000   28,361.1000   28,260   29,301.7000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  19,456.4000   23,495.7000   25,599.7000   18,728.5000   23,522.3000
Depreciation (total)
  -   -   1,077.3000   1,049   903.3000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -54.1000   -72.6000
Income Before Taxes
  2,173.3000   2,810.2000   3,099.2000   1,657.9000   2,378.6000
Income Taxes
  498.1000   615.1000   711.3000   359.5000   526.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,675.2000   2,195.1000   2,387.9000   1,298.4000   1,852.1000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.1134   2.7750   3.0547   1.6606   2.3665
Dividend per Share
  0.9724   1.3720   1.5895   0.8791   1.2610

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,715.8000   2,992.3000   2,860.3000   2,987.2000   2,186.7000
Cash Flow from Investing Activities
  -1,964.6000   -1,930.7000   -2,207.4000   -1,875.8000   -1,362.7000
Cash Flow from Financing
  -393.8000   71.1000   83.4000   -1,808.5000   -882.9000
Decrease / Increase in Cash
  449   1,071.2000   739.2000   -635.5000   -111.3000
Employees
  25,000   28,000   27,000   26,000   28,500