11/15/2024  7:57:05 AM Chg. -1.9800 Volume Bid4:48:10 PM Ask4:48:10 PM Market Capitalization Dividend Y. P/E Ratio
108.6000EUR -1.79% -
Turnover: -
106.8400Bid Size: 440 107.0200Ask Size: 440 56.65 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  6,122.5000   6,531.9000   6,855.1000   6,587   6,080.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   1,976   2,198.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  3,435.9000   4,175.1000   3,539.6000   3,428.3000   4,690.9000
Current Assets
  -   -   -   -   -
Total Assets
  25,482.4000   28,361.1000   28,260   29,301.7000   33,275.5000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   2,018   1,665.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,889.5000   18,655   17,870   17,864.3000   20,108.4000
Share Capital
  519.9000   519.4500   519.9000   520.9500   522
Total Equity
  8,592.9000   9,706.1000   10,390   11,437.4000   13,167.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,482.4000   28,361.1000   28,260   29,301.7000   33,275.5000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  23,495.7000   25,599.7000   18,728.5000   23,522.3000   28,819.7000
Depreciation (total)
  -   1,077.3000   1,049   903.3000   790.2000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -54.1000   -72.6000   -109.1000
Income Before Taxes
  2,810.2000   3,099.2000   1,657.9000   2,378.6000   3,848.7000
Income Taxes
  615.1000   711.3000   359.5000   526.5000   837.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,195.1000   2,387.9000   1,298.4000   1,852.1000   3,011.6000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.7750   3.0547   1.6606   2.3665   5.7600
Dividend per Share
  1.3720   1.5895   0.8791   1.2610   2.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,992.3000   2,860.3000   2,987.2000   2,186.7000   3,027
Cash Flow from Investing Activities
  -1,930.7000   -2,207.4000   -1,875.8000   -1,362.7000   -2,033
Cash Flow from Financing
  71.1000   83.4000   -1,808.5000   -882.9000   304.9000
Decrease / Increase in Cash
  1,071.2000   739.2000   -635.5000   -111.3000   1,262.6000
Employees
  28,000   27,000   26,000   28,500   -