2024-11-07  11:03:52 AM Chg. +0.400 Volume Bid12:03:17 PM Ask12:03:17 PM Market Capitalization Dividend Y. P/E Ratio
25.200EUR +1.61% -
Turnover: -
25.200Bid Size: 2,500 27.400Ask Size: 2,500 1.41 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  32.9000   34.4000   33.1000   35.2000   32.5000
Intangible Assets
  91.9000   247.9000   231.3000   220.8000   181
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  58.1000   68.3000   70.8000   61.1000   53.9000
Accounts Receivable
  59.8000   73.7000   75.8000   67.2000   70.6000
Cash and Cash Equivalents
  39.2000   32.6000   25.1000   21.8000   27.2000
Current Assets
  171.7000   188.1000   189.9000   164.6000   167
Total Assets
  321.5000   481.6000   474.4000   456.1000   414

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  31.4000   37.8000   36.4000   33.7000   32
Long-term debt
  -   141.4000   144   147   129.6000
Liabilities to Banks
  2.6000   157.4000   148.1000   155.8000   141.5000
Provisions
  20.8000   25.4000   24.9000   19.9000   21.9000
Liabilities
  183.8000   341.4000   348.9000   313.1000   281.5000
Share Capital
  2.8000   2.9000   2.9000   2.9000   2.9000
Total Equity
  137.7000   140.2000   125.5000   143   132.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  321.5000   481.6000   474.4000   456.1000   414

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  350.8000   360.1000   385.5000   361.6000   348.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  33.3000   24   3.3000   24.2000   -10.8000
Interest Income
  -3.7000   0.0000   -13   -11.1000   -5.5000
Income Before Taxes
  29.6000   24   -9.7000   13.1000   -25.5000
Income Taxes
  7.6000   5.8000   -3.4000   3.9000   -.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  22   18.2000   -6.3000   9.2000   -20.3000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.3920   0.3210   -0.1110   0.1220   -0.3560
Dividend per Share
  0.1120   0.1240   0.1300   0.1300   0.1300

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  41.5000   21.2000   24.8000   40.5000   32.1000
Cash Flow from Investing Activities
  -32.3000   -177.9000   -14.2000   -37.4000   -9.1000
Cash Flow from Financing
  -5.2000   151.3000   -19.8000   -6   -20.2000
Decrease / Increase in Cash
  4   -5.4000   -9.2000   -2.9000   2.8000
Employees
  1,927   2,050   2,420   2,077   1,974