11/7/2024  12:26:48 PM Chg. +0.400 Volume Bid12:57:15 PM Ask12:57:15 PM Market Capitalization Dividend Y. P/E Ratio
25.200EUR +1.61% -
Turnover: -
25.200Bid Size: 2,500 27.200Ask Size: 2,500 1.4 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  34.4000   33.1000   35.2000   32.5000   22.8000
Intangible Assets
  247.9000   231.3000   220.8000   181   158.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  68.3000   70.8000   61.1000   53.9000   45.9000
Accounts Receivable
  73.7000   75.8000   67.2000   70.6000   61.4000
Cash and Cash Equivalents
  32.6000   25.1000   21.8000   27.2000   20.7000
Current Assets
  188.1000   189.9000   164.6000   167   144.8000
Total Assets
  481.6000   474.4000   456.1000   414   345.2000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  37.8000   36.4000   33.7000   32   25
Long-term debt
  141.4000   144   147   129.6000   39.4000
Liabilities to Banks
  157.4000   148.1000   155.8000   141.5000   40.8000
Provisions
  25.4000   24.9000   19.9000   21.9000   22.3000
Liabilities
  341.4000   348.9000   313.1000   281.5000   165.6000
Share Capital
  2.9000   2.9000   2.9000   2.9000   2.9000
Total Equity
  140.2000   125.5000   143   132.5000   179.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  481.6000   474.4000   456.1000   414   345.2000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  360.1000   385.5000   361.6000   348.5000   296.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  24   3.3000   24.2000   -10.8000   38.4000
Interest Income
  0.0000   -13   -11.1000   -5.5000   -4.2000
Income Before Taxes
  24   -9.7000   13.1000   -25.5000   34.2000
Income Taxes
  5.8000   -3.4000   3.9000   -.4000   14.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  18.2000   -6.3000   9.2000   -20.3000   65.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3210   -0.1110   0.1220   -0.3560   1.1410
Dividend per Share
  0.1240   0.1300   0.1300   0.1300   0.1300

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  21.2000   24.8000   40.5000   32.1000   30.5000
Cash Flow from Investing Activities
  -177.9000   -14.2000   -37.4000   -9.1000   68.7000
Cash Flow from Financing
  151.3000   -19.8000   -6   -20.2000   -104
Decrease / Increase in Cash
  -5.4000   -9.2000   -2.9000   2.8000   -4.8000
Employees
  2,050   2,420   2,077   1,974   1,642